Riskpilot← Back to searchSign inGet full accessFRA HJERTET AS
ASActiveOrg 998553431Elvegangen 9, 1353 Bærums VerkRestaurant activities · NACE 5611Est. 201226 employeeswww.kokeliko.no
Revenue 2025
NOK 6,4M
+13% vs 2024
EBITDA margin
2.9%
-32% vs 2024
Equity ratio
31.6%
Financial strength
Net profit 2025
NOK 148K
-29% vs 2024
| Revenue | NOK 6,4M | +13% |
| EBITDA | NOK 184K | -32% |
| Net profit | NOK 148K | -29% |
| Total assets | NOK 1,8M | +18% |
| Equity | NOK 566K | +35% |
| Employees | 26 | — |
Legal name
FRA HJERTET AS
Org number
998553431
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
2. juli 2012
Share capital
NOK 40 000
Employees
26 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Design og produksjon av klær og tekstiler, samt alt som hører naturlig til dette. Klærne har et positivt utrykk, og formålet er å lage klær som skaper glede. Samt kafedrift med lett servering av kaker og hjemmebakst. Forretningen skal også selge kunst.
Address
Elvegangen 9, 1353 Bærums Verk
Phone
+4794088782
Website
www.kokeliko.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 082 | 5 529 | 5 489 | 5 647 | 6 363 |
| Staff expenses | −2 319 | −2 596 | −2 497 | −2 627 | −2 930 |
| EBITDA | 123 | 37 | 13 | 272 | 184 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −4 |
| EBIT | 123 | 37 | 9 | 268 | 180 |
| Net financials | −4 | −3 | −3 | −1 | 10 |
| Profit before tax | 119 | 34 | 6 | 268 | 191 |
| Tax | 23 | 8 | 2 | 59 | 42 |
| Net profit | 96 | 27 | 4 | 209 | 148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 243 | 1 125 | 1 161 | 1 519 | 1 791 |
| Equity | 378 | 205 | 209 | 418 | 566 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 865 | 921 | 952 | 1 099 | 1 223 |
| Total debt | 865 | 921 | 952 | 1 102 | 1 225 |
EBITDA margin
2.9%
This company
15.8%
Market median
-82% vs market
20212025
Equity ratio
31.6%
This company
38.2%
Market median
+17% vs market
20212025
Return on equity
26.2%
This company
18.4%
Market median
+42% vs market
20212025
Net profit margin
2.3%
This company
8.1%
Market median
-72% vs market
20212025
Asset turnover
3.55×
This company
1.12×
Market median
+217% vs market
20212025
Debt / equity
2.16×
This company
0.62×
Market median
-248% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRA HJERTET AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Andre Michaelsen | Board of Directors | 0 companies |
| Hilde Østerholt | Board of Directors | 0 companies |
| Elin Robsrud | Chairman | 0 companies |
| Thomas Arnulf Robsrud | Board of Directors | 0 companies |