| Revenue | NOK 20,5M | +3% |
| EBITDA | NOK 377K | -75% |
| Net profit | NOK -49K | -105% |
| Total assets | NOK 5,9M | -7% |
| Equity | NOK 2,9M | -11% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 367 | 16 274 | 17 349 | 19 782 | 20 462 |
| Staff expenses | −3 284 | −6 582 | −7 221 | −7 935 | −8 741 |
| EBITDA | 1 360 | 753 | 660 | 1 521 | 377 |
| Depreciation & amort. | −234 | −257 | −355 | −323 | −452 |
| EBIT | 1 126 | 496 | 305 | 1 198 | −76 |
| Net financials | −42 | −36 | −32 | −9 | 26 |
| Profit before tax | 1 084 | 460 | 273 | 1 188 | −50 |
| Tax | 272 | 123 | 73 | 277 | −1 |
| Net profit | 812 | 337 | 200 | 911 | −49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 329 | 4 789 | 4 709 | 6 302 | 5 883 |
| Equity | 1 806 | 2 143 | 2 343 | 3 254 | 2 905 |
| Long-term debt | 867 | 667 | 467 | 267 | 0 |
| Short-term debt | 2 656 | 1 979 | 1 899 | 2 781 | 2 978 |
| Total debt | 3 523 | 2 646 | 2 366 | 3 048 | 2 978 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MN Deputy Member | Deputy Member | 2023 |
TM Deputy Member | Deputy Member | 2023 |
TB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TL Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nyhus | Deputy Member | 0 companies |
| Tobias Lange | Deputy Member | 0 companies |
| Tom Martin Kittelsen | Deputy Member | 0 companies |
| Torstein Bakkene Løksa | Deputy Member | 0 companies |
| Kristin Lajord Oppegård | Chairman | 0 companies |
| Ann-Charlotte Kittelsen | Board of Directors | 0 companies |
| Elin Lajord Oppegård | Board of Directors | 0 companies |