| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +2% |
| Net profit | NOK -41K | +17% |
| Total assets | NOK 200K | -17% |
| Equity | NOK -621K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 122 | 21 | 118 | 464 | 197 | 271 | 387 | 278 | 102 | 3 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −105 | −44 | −97 | −375 | −136 | −410 | −102 | −0 | −0 |
| EBITDA | −3 | 9 | 46 | −14 | −30 | 291 | −83 | −203 | 131 | −276 | −19 | −9 | −9 |
| Depreciation & amort. | −0 | −0 | −21 | −49 | −50 | −52 | −58 | −54 | −42 | −41 | −41 | −40 | −32 |
| EBIT | −3 | 9 | 25 | −63 | −80 | 239 | −141 | −257 | 89 | −317 | −60 | −49 | −41 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −3 | 9 | 26 | −63 | −80 | 239 | −141 | −257 | 89 | −317 | −60 | −50 | −41 |
| Tax | −0 | 2 | 7 | −7 | −0 | 26 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 7 | 19 | −56 | −80 | 214 | −116 | −257 | 89 | −317 | −60 | −50 | −41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 57 | 715 | 616 | 610 | 921 | 747 | 642 | 737 | 422 | 312 | 240 | 200 |
| Equity | 27 | 34 | 53 | −3 | −82 | 131 | 16 | −242 | −153 | −470 | −530 | −580 | −621 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 23 | 655 | 619 | 693 | 764 | 731 | 884 | 889 | 892 | 842 | 820 | 821 |
| Total debt | 3 | 23 | 662 | 619 | 693 | 790 | 731 | 884 | 889 | 892 | 842 | 820 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Roar Moen | Deputy Member | 0 companies |
| Kjell Gudmund Moen | Chairman | 0 companies |