| Revenue | NOK 1,3M | +32% |
| EBITDA | NOK 579K | +194% |
| Net profit | NOK 357K | +907% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,1M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 941 | 1 141 | 1 009 | 1 015 | 1 040 | 1 081 | 951 | 905 | 1 011 | 869 | 981 | 1 298 |
| Staff expenses | −244 | −253 | −231 | −244 | −243 | −344 | −296 | −229 | −229 | −233 | −131 | −209 | −205 |
| EBITDA | 220 | 197 | 410 | 386 | 252 | 286 | 258 | 186 | 216 | 264 | 190 | 197 | 579 |
| Depreciation & amort. | −187 | −193 | −212 | −202 | −142 | −91 | −88 | −90 | −90 | −85 | −83 | −77 | −67 |
| EBIT | 33 | 4 | 198 | 184 | 110 | 195 | 171 | 96 | 126 | 178 | 107 | 120 | 511 |
| Net financials | −114 | −117 | −116 | −109 | −102 | −86 | −81 | −78 | −73 | −62 | −64 | −65 | −55 |
| Profit before tax | −81 | −113 | 82 | 75 | 8 | 109 | 90 | 18 | 53 | 116 | 44 | 55 | 456 |
| Tax | −30 | −34 | 25 | 28 | 23 | 35 | 26 | 10 | 19 | 32 | 16 | 19 | 99 |
| Net profit | −51 | −78 | 57 | 47 | −15 | 74 | 63 | 9 | 34 | 84 | 28 | 35 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 773 | 2 605 | 2 536 | 2 436 | 2 293 | 2 147 | 2 127 | 1 935 | 1 856 | 1 817 | 1 639 | 1 552 | 1 522 |
| Equity | 622 | 544 | 601 | 648 | 633 | 707 | 770 | 779 | 813 | 898 | 851 | 886 | 1 068 |
| Long-term debt | 2 053 | 1 913 | 1 779 | 1 666 | 1 572 | 1 332 | 1 224 | 1 111 | 992 | 862 | 727 | 586 | 332 |
| Short-term debt | 98 | 148 | 156 | 122 | 88 | 108 | 134 | 45 | 51 | 57 | 61 | 80 | 121 |
| Total debt | 2 151 | 2 061 | 1 935 | 1 788 | 1 661 | 1 440 | 1 357 | 1 156 | 1 042 | 919 | 788 | 666 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LK Deputy Member | Deputy Member | 2012 | — | — |
JM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Anette Arndt | Chief Executive Officer | 0 companies |
| Line Kirkhusmo | Deputy Member | 0 companies |
| Janet Mary Arndt | Deputy Member | 0 companies |
| Stine Kirkhusmo | Board of Directors | 0 companies |