| Revenue | NOK 1,3M | -32% |
| EBITDA | NOK 716K | -23% |
| Net profit | NOK 231K | -44% |
| Total assets | NOK 4,5M | -4% |
| Equity | NOK 1,6M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 293 | 991 | 1 145 | 1 317 | 1 437 | 1 558 | 733 | 1 443 | 883 | 1 508 | 1 499 | 1 117 | 1 889 | 1 290 |
| Staff expenses | −144 | −482 | −418 | −568 | −498 | −602 | −537 | −329 | −133 | −24 | −533 | −106 | −210 | −45 |
| EBITDA | 789 | 117 | 285 | 304 | 451 | 263 | −169 | 522 | 120 | 930 | 416 | 503 | 929 | 716 |
| Depreciation & amort. | −250 | −269 | −294 | −307 | −306 | −203 | −178 | −83 | −84 | −265 | −420 | −372 | −373 | −390 |
| EBIT | 539 | −152 | −10 | −3 | 145 | 60 | −347 | 440 | 36 | 665 | −4 | 131 | 556 | 326 |
| Net financials | −61 | −54 | −42 | −47 | −43 | −22 | −15 | −9 | −0 | −50 | −57 | −84 | −30 | −29 |
| Profit before tax | 478 | −206 | −52 | −51 | 102 | 37 | −362 | 431 | 35 | 615 | −61 | 47 | 526 | 297 |
| Tax | 130 | −57 | −14 | −10 | 29 | 12 | −76 | 95 | 8 | 135 | −13 | 10 | 116 | 66 |
| Net profit | 348 | −149 | −38 | −41 | 74 | 25 | −286 | 336 | 27 | 479 | −47 | 37 | 410 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 800 | 1 513 | 1 321 | 1 916 | 1 362 | 1 188 | 837 | 1 583 | 869 | 4 540 | 4 185 | 4 055 | 4 655 | 4 455 |
| Equity | 551 | 402 | 364 | 323 | 397 | 422 | 136 | 472 | 500 | 979 | 932 | 969 | 1 379 | 1 610 |
| Long-term debt | 870 | 753 | 647 | 869 | 429 | 312 | 188 | 57 | 0 | 3 188 | 2 792 | 2 876 | 2 802 | 2 591 |
| Short-term debt | 379 | 359 | 310 | 723 | 535 | 454 | 513 | 1 053 | 370 | 372 | 461 | 211 | 475 | 254 |
| Total debt | 1 249 | 1 111 | 957 | 1 593 | 965 | 766 | 701 | 1 111 | 370 | 3 561 | 3 253 | 3 086 | 3 277 | 2 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edvin Beisvåg | Chief Executive Officer | 0 companies |
| Birger Bedsvaag | Deputy Member | 0 companies |