| Revenue | NOK 3,3M | +3% |
| EBITDA | NOK 1,6M | -18% |
| Net profit | NOK 192K | -70% |
| Total assets | NOK 10,1M | +26% |
| Equity | NOK 4,4M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 441 | 441 | 816 | 1 056 | 1 631 | 2 092 | 1 536 | 2 002 | 2 896 | 3 085 | 3 180 | 3 284 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 |
| EBITDA | 157 | 375 | 357 | 817 | 884 | 1 450 | 1 612 | 1 292 | 1 342 | 1 888 | 1 870 | 1 906 | 1 558 |
| Depreciation & amort. | −146 | −241 | −269 | −445 | −706 | −859 | −1 020 | −1 142 | −1 025 | −865 | −860 | −1 014 | −1 159 |
| EBIT | 11 | 134 | 88 | 373 | 178 | 591 | 592 | 151 | 317 | 1 023 | 1 009 | 892 | 400 |
| Net financials | −6 | −51 | −45 | 451 | −79 | −83 | −137 | −101 | 847 | −44 | −39 | −48 | −124 |
| Profit before tax | 5 | 84 | 43 | 824 | 99 | 507 | 455 | 49 | 1 164 | 979 | 970 | 844 | 276 |
| Tax | 1 | 23 | 12 | 82 | 20 | 119 | 104 | 82 | 349 | 152 | 225 | 208 | 84 |
| Net profit | 3 | 61 | 32 | 742 | 79 | 388 | 351 | −33 | 815 | 827 | 746 | 636 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 644 | 1 858 | 1 919 | 3 058 | 3 962 | 4 870 | 5 173 | 4 588 | 5 984 | 7 133 | 7 734 | 8 030 | 10 116 |
| Equity | 103 | 164 | 196 | 939 | 1 017 | 1 406 | 1 756 | 1 723 | 2 539 | 3 366 | 3 611 | 4 247 | 4 439 |
| Long-term debt | 775 | 646 | 500 | 853 | 1 539 | 1 327 | 1 518 | 1 408 | 828 | 1 184 | 788 | 813 | 1 222 |
| Short-term debt | 765 | 1 047 | 1 223 | 1 267 | 1 406 | 2 137 | 1 899 | 1 457 | 2 617 | 2 583 | 3 335 | 2 970 | 4 455 |
| Total debt | 1 541 | 1 693 | 1 723 | 2 120 | 2 945 | 3 464 | 3 417 | 2 865 | 3 445 | 3 767 | 4 123 | 3 783 | 5 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Bye | Chairman | 0 companies |