| Revenue | NOK 2,9M | +6% |
| EBITDA | NOK 1,1M | -29% |
| Net profit | NOK 1M | +4% |
| Total assets | NOK 8,6M | +22% |
| Equity | NOK 6,8M | +18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 057 | 2 141 | 2 323 | 2 701 | 2 869 |
| Staff expenses | −454 | −390 | −400 | −391 | −503 |
| EBITDA | 74 | 1 225 | 1 176 | 1 596 | 1 140 |
| Depreciation & amort. | −324 | −352 | −268 | −317 | −363 |
| EBIT | −250 | 872 | 908 | 1 279 | 777 |
| Net financials | −27 | 1 | −1 | −4 | 425 |
| Profit before tax | −277 | 873 | 907 | 1 276 | 1 203 |
| Tax | −121 | 192 | 211 | 281 | 172 |
| Net profit | −156 | 681 | 696 | 995 | 1 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 049 | 5 558 | 5 937 | 7 068 | 8 634 |
| Equity | 3 408 | 4 089 | 4 785 | 5 780 | 6 811 |
| Long-term debt | 549 | 508 | 467 | 40 | −8 |
| Short-term debt | 2 093 | 961 | 684 | 1 248 | 1 830 |
| Total debt | 2 641 | 1 469 | 1 152 | 1 287 | 1 822 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WS Chief Executive Officer | Chief Executive Officer | 2024 |
HA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wibeche Smitoft Kristiansen | Chief Executive Officer | 0 companies |
| Herdis Alise Kristiansen | Deputy Member | 0 companies |
| Dan Øystein Pettersen | Board of Directors | 0 companies |