| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -52% |
| Net profit | NOK -3K | -52% |
| Total assets | NOK 1K | +1% |
| Equity | NOK -587K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 391 | 113 | 115 | 1 908 | 1 626 | 1 275 | 1 022 | 33 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −757 | −192 | −38 | −792 | −717 | −579 | −794 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −405 | −163 | −61 | 402 | 348 | 69 | −175 | −19 | −210 | −154 | −2 | −2 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −34 | −27 | −26 | −72 | −15 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −405 | −163 | −95 | 375 | 323 | −3 | −190 | −30 | −210 | −154 | −2 | −2 | −3 |
| Net financials | 0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −0 | −405 | −163 | −95 | 375 | 323 | −3 | −190 | −30 | −210 | −154 | −2 | −2 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | 51 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −405 | −163 | −95 | 375 | 272 | −4 | −190 | −30 | −210 | −154 | −2 | −2 | −3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 56 | 11 | 280 | 447 | 631 | 625 | 406 | 268 | 0 | 2 | 1 | 1 | 1 |
| Equity | 24 | −381 | −544 | −639 | −264 | 8 | 4 | −187 | −217 | −427 | −581 | −583 | −585 | −587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 155 | 155 | 155 |
| Short-term debt | 6 | 437 | 555 | 919 | 711 | 623 | 621 | 592 | 485 | 427 | 428 | 429 | 431 | 434 |
| Total debt | 6 | 437 | 555 | 919 | 711 | 623 | 621 | 592 | 485 | 427 | 583 | 584 | 586 | 589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Khai Van Phan | Chairman | 0 companies |