| Revenue | NOK 2M | -18% |
| EBITDA | NOK 703K | -36% |
| Net profit | NOK 598K | -35% |
| Total assets | NOK 1,1M | -61% |
| Equity | NOK 737K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 163 | 2 254 | 2 209 | 2 283 | 1 484 | 1 727 | 1 835 | 1 923 | 773 | 1 391 | 2 251 | 2 426 | 2 397 | 1 962 |
| Staff expenses | −595 | −1 773 | −1 658 | −1 284 | −1 014 | −897 | −906 | −996 | −668 | −628 | −887 | −892 | −1 167 | −1 118 |
| EBITDA | 451 | 168 | 191 | 657 | 266 | 538 | 654 | 648 | −26 | 685 | 1 160 | 1 300 | 1 102 | 703 |
| Depreciation & amort. | −3 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −10 | −0 | −0 |
| EBIT | 448 | 161 | 184 | 653 | 266 | 538 | 654 | 648 | −26 | 680 | 1 153 | 1 290 | 1 102 | 703 |
| Net financials | 0 | −1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 3 | 16 | 69 | 63 |
| Profit before tax | 448 | 160 | 185 | 654 | 266 | 539 | 654 | 649 | −26 | 680 | 1 156 | 1 306 | 1 171 | 767 |
| Tax | 123 | 44 | 51 | 177 | 67 | 130 | 151 | 143 | −0 | 145 | 255 | 288 | 258 | 169 |
| Net profit | 325 | 116 | 134 | 477 | 199 | 409 | 503 | 506 | −26 | 535 | 901 | 1 019 | 913 | 598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 711 | 663 | 1 060 | 665 | 820 | 848 | 990 | 150 | 926 | 2 054 | 2 251 | 2 700 | 1 059 |
| Equity | 98 | 99 | 103 | 180 | 229 | 88 | 91 | 97 | 71 | 606 | 1 507 | 1 726 | 1 139 | 737 |
| Long-term debt | 16 | 0 | 6 | 0 | 2 | 44 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 636 | 612 | 554 | 880 | 435 | 688 | 748 | 893 | 79 | 319 | 547 | 525 | 1 562 | 323 |
| Total debt | 653 | 612 | 560 | 880 | 436 | 732 | 757 | 893 | 79 | 320 | 547 | 525 | 1 562 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hulløen | Deputy Member | 0 companies |
| Morten Hulløen | Chief Executive Officer | 0 companies |