| Revenue | NOK 2M | +48% |
| EBITDA | NOK 1,8M | +59% |
| Net profit | NOK 981K | +45% |
| Total assets | NOK 8,6M | +3% |
| Equity | NOK 5,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 720 | 735 | 810 | 900 | 932 | 900 | 1 140 | 1 178 | 1 166 | 1 152 | 1 152 | 1 344 | 1 990 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 202 | 498 | −1 174 | 553 | 381 | 612 | 708 | 881 | 884 | 630 | 751 | 712 | 1 101 | 1 755 |
| Depreciation & amort. | −100 | −199 | −215 | −224 | −225 | −229 | −226 | −227 | −227 | −225 | −228 | −232 | −232 | −302 |
| EBIT | 101 | 299 | −1 388 | 329 | 156 | 383 | 482 | 655 | 658 | 405 | 523 | 481 | 869 | 1 453 |
| Net financials | −87 | −216 | −215 | −151 | −168 | −114 | −109 | −113 | −101 | 2 | 0 | −0 | −5 | −196 |
| Profit before tax | 14 | 83 | −1 603 | 178 | −12 | 269 | 373 | 542 | 557 | 407 | 523 | 480 | 865 | 1 257 |
| Tax | 74 | 35 | −109 | −0 | 4 | 179 | 85 | 124 | 138 | 87 | 115 | 106 | 190 | 277 |
| Net profit | −60 | 48 | −1 494 | 178 | −16 | 90 | 288 | 418 | 419 | 321 | 408 | 374 | 674 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 427 | 7 397 | 8 484 | 8 228 | 8 144 | 7 924 | 7 428 | 6 827 | 6 320 | 6 351 | 6 459 | 5 497 | 8 391 | 8 637 |
| Equity | 290 | 394 | −535 | 6 | 80 | 680 | 968 | 1 386 | 1 804 | 2 125 | 2 533 | 5 162 | 5 119 | 5 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 053 | 3 697 | 170 | 3 158 | 2 938 |
| Short-term debt | 44 | 162 | 772 | 118 | 182 | 338 | 310 | 393 | 210 | 173 | 229 | 165 | 114 | 594 |
| Total debt | 7 137 | 7 003 | 9 019 | 8 221 | 8 064 | 7 244 | 6 460 | 5 441 | 4 516 | 4 225 | 3 926 | 335 | 3 272 | 3 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isa As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Nyborg | Chief Executive Officer | 0 companies |
| Else Marie Himle Nyborg | Board of Directors | 0 companies |
| Sverre Midlang | Board of Directors | 0 companies |
| Gøran Fimreite | Chairman | 0 companies |
| Frank Pedersen | Board of Directors | 0 companies |
| Tom Erik Øvreeide Jensen | Board of Directors | 0 companies |
| Roger Hovland | Board of Directors | 0 companies |
| Bård Magnus Fatland | Board of Directors | 0 companies |