| Revenue | NOK 392K | — |
| EBITDA | NOK 91K | +3298% |
| Net profit | NOK 73K | +2670% |
| Total assets | NOK 284K | +132% |
| Equity | NOK 74K | +4251% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 292 | 119 | 40 | 25 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 392 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −243 |
| EBITDA | −69 | 15 | −6 | −76 | −82 | 0 | −4 | 21 | −6 | 0 | 0 | −3 | 91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | 15 | −6 | −76 | −82 | 0 | −4 | 21 | −6 | 0 | 0 | −3 | 91 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −69 | 15 | −6 | −76 | −82 | 1 | −4 | 21 | −6 | 0 | 0 | −3 | 91 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 |
| Net profit | −69 | 15 | −6 | −76 | −82 | 1 | −4 | 21 | −6 | 0 | 0 | −3 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 211 | 208 | 169 | 53 | 15 | 111 | 31 | 105 | 105 | 105 | 122 | 284 |
| Equity | 161 | 176 | 171 | 95 | 13 | 15 | 10 | 31 | 5 | 5 | 5 | 2 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 121 | 165 |
| Short-term debt | 43 | 35 | 38 | 74 | 40 | 0 | 0 | 0 | 100 | 100 | 100 | −0 | 44 |
| Total debt | 43 | 35 | 38 | 74 | 40 | 0 | 100 | 0 | 100 | 100 | 100 | 121 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olga Dudygina | Deputy Member | 0 companies |
| Ådne Midtlin | Chairman | 0 companies |
| Viktor Khlon | Board of Directors | 0 companies |