| Revenue | NOK 1,8B | +31% |
| EBITDA | NOK 77,4M | -3% |
| Net profit | NOK 52,8M | -9% |
| Total assets | NOK 344,3M | +7% |
| Equity | NOK 34M | +1% |
| Employees | 166 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 359 | 131 517 | 147 547 | 153 196 | 731 022 | 800 637 | 850 516 | 474 862 | 583 171 | 1 021 565 | 1 343 664 | 1 756 703 |
| Staff expenses | −1 165 | −8 722 | −18 849 | −18 176 | −23 276 | −51 534 | −59 103 | −68 764 | −44 643 | −44 717 | −61 788 | −73 428 | −84 349 |
| EBITDA | −1 683 | −10 294 | −1 491 | −317 | −4 784 | 6 197 | 9 101 | 25 969 | 44 817 | 37 992 | 67 727 | 79 878 | 77 361 |
| Depreciation & amort. | −15 | −618 | −1 493 | −1 967 | −2 182 | −2 951 | −4 096 | −5 651 | −7 668 | −8 158 | −16 777 | −21 909 | −28 688 |
| EBIT | −1 697 | −10 912 | −2 984 | −2 284 | −6 966 | 3 246 | 5 005 | 20 318 | 37 149 | 29 834 | 50 950 | 57 969 | 48 674 |
| Net financials | 2 | 16 | −104 | −78 | 6 | 2 118 | 3 984 | 11 579 | 4 826 | 4 143 | 10 031 | 18 044 | 20 342 |
| Profit before tax | −1 695 | −10 896 | −3 087 | −2 362 | −6 960 | 5 364 | 8 989 | 31 898 | 41 975 | 33 977 | 60 982 | 76 014 | 69 015 |
| Tax | −475 | −2 942 | −829 | −289 | −1 718 | 1 323 | 2 125 | 7 059 | 9 285 | 7 511 | 15 002 | 18 005 | 16 199 |
| Net profit | −1 220 | −7 955 | −2 258 | −2 073 | −5 243 | 4 041 | 6 865 | 24 839 | 32 691 | 26 466 | 45 979 | 58 009 | 52 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 206 | 33 116 | 30 229 | 35 459 | 100 970 | 156 686 | 163 950 | 169 992 | 121 633 | 202 512 | 276 634 | 321 318 | 344 284 |
| Equity | 5 150 | 7 196 | 4 938 | 2 865 | 64 411 | 65 053 | 32 518 | 57 356 | 55 271 | 80 272 | 71 251 | 33 500 | 33 960 |
| Long-term debt | 1 355 | 2 300 | 2 381 | 2 446 | 0 | 115 | 0 | 76 | 187 | 7 | 11 619 | 24 276 | 12 830 |
| Short-term debt | 1 701 | 23 620 | 22 910 | 30 148 | 36 559 | 91 519 | 131 432 | 112 560 | 66 174 | 122 234 | 193 765 | 263 542 | 297 494 |
| Total debt | 3 056 | 25 920 | 25 291 | 32 594 | 36 559 | 91 634 | 131 432 | 112 635 | 66 362 | 122 241 | 205 384 | 287 818 | 310 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indigo Management As | Company | 90.1% | 90.1% | 2024 |
Louie Investor As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Gjermund Nymoen | Chief Executive Officer | 0 companies |
| Rune Steffen Bentsen | Board of Directors | 0 companies |
| Arne Molden | Board of Directors | 0 companies |
| Kenneth Bentsen | Chairman | 0 companies |
| Roar Sandnes | Board of Directors | 0 companies |
| Snorre Osvald Bentsen | Board of Directors | 0 companies |