| Revenue | NOK 130K | -29% |
| EBITDA | NOK -2M | +17% |
| Net profit | NOK 1,2M | +199% |
| Total assets | NOK 103,4M | +7% |
| Equity | NOK 13,5M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 182 | 2 389 | 80 | 125 | 80 | 153 | 384 | 540 | 424 | 321 | 182 | 130 |
| Staff expenses | −0 | −722 | −749 | −661 | −639 | −712 | −850 | −973 | −1 689 | −2 275 | −2 605 | −1 786 | −1 560 |
| EBITDA | 0 | −1 878 | 1 302 | −830 | −861 | −1 125 | −1 112 | −1 200 | −1 992 | −2 804 | −3 262 | −2 465 | −2 037 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −49 | −75 | −11 | −28 |
| EBIT | 0 | −1 878 | 1 302 | −830 | −861 | −1 125 | −1 112 | −1 200 | −2 000 | −2 852 | −3 337 | −2 475 | −2 065 |
| Net financials | 0 | 838 | 228 | 779 | 1 473 | 2 295 | 4 463 | 1 025 | 1 486 | 11 945 | 3 005 | 1 208 | 3 315 |
| Profit before tax | 0 | −1 039 | 1 530 | −51 | 611 | 1 170 | 3 351 | −175 | −514 | 9 092 | −332 | −1 267 | 1 249 |
| Tax | −0 | −0 | −0 | −0 | 12 | 191 | −30 | −104 | −23 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 039 | 1 530 | −51 | 599 | 979 | 3 381 | −71 | −491 | 9 092 | −332 | −1 267 | 1 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 588 | 29 366 | 33 170 | 33 212 | 69 709 | 62 346 | 95 592 | 108 894 | 84 150 | 88 087 | 96 831 | 103 413 |
| Equity | — | −892 | 638 | 587 | 1 187 | 3 665 | 5 046 | 4 976 | 4 484 | 13 576 | 13 245 | 12 290 | 13 539 |
| Long-term debt | 0 | 13 300 | 22 054 | 31 906 | 29 434 | 64 246 | 56 296 | 88 607 | 101 545 | 67 010 | 72 912 | 82 749 | 87 532 |
| Short-term debt | 0 | 180 | 6 674 | 677 | 2 592 | 1 798 | 1 004 | 2 009 | 2 864 | 3 563 | 1 929 | 1 792 | 2 342 |
| Total debt | 0 | 13 480 | 28 728 | 32 583 | 32 025 | 66 044 | 57 300 | 90 616 | 104 409 | 70 573 | 74 842 | 84 542 | 89 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2013 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Textura As | Company | 65.0% | 65.0% | 2022 |
Santo Invest As | Company | 35.0% | 35.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Buset | Deputy Member | 0 companies |
| Steffen Falck-Antonsen | Chief Executive Officer | 0 companies |
| Per Hansen | Chairman | 0 companies |