| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -15% |
| Net profit | NOK -39K | -15% |
| Total assets | NOK 123K | -10% |
| Equity | NOK 34K | -53% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 1 053 | 1 098 | 377 | 2 | 15 | 17 | 6 | 10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −352 | −845 | −870 | −306 | −0 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 66 | 151 | 174 | −16 | −52 | −61 | −43 | −42 | −30 | −23 | −20 | −20 | −21 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 66 | 151 | 174 | −16 | −52 | −61 | −43 | −42 | −30 | −23 | −20 | −20 | −21 | −24 |
| Net financials | 0 | 21 | −28 | 37 | 312 | −262 | −62 | −0 | −4 | 8 | 26 | 54 | −13 | −15 |
| Profit before tax | 66 | 172 | 145 | 21 | 260 | −323 | −105 | −42 | −33 | −15 | 5 | 34 | −34 | −39 |
| Tax | 19 | 43 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 48 | 130 | 98 | 21 | 260 | −323 | −105 | −42 | −33 | −15 | 5 | 34 | −34 | −39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 494 | 607 | 356 | 586 | 264 | 159 | 118 | 105 | 92 | 117 | 170 | 137 | 123 |
| Equity | 78 | 208 | 306 | 327 | 586 | 264 | 158 | 116 | 83 | 68 | 74 | 108 | 73 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 286 | 302 | 29 | −0 | −0 | 0 | 2 | 22 | 24 | 43 | 63 | 64 | 89 |
| Total debt | 261 | 286 | 302 | 29 | −0 | −0 | 0 | 2 | 22 | 24 | 43 | 63 | 64 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Miriam Bauge | Deputy Member | 0 companies |
| Stian Bauge | Chairman | 0 companies |