| Revenue | NOK 742K | +64% |
| EBITDA | NOK 742K | +245% |
| Net profit | NOK 742K | +1151% |
| Total assets | NOK 137K | -86% |
| Equity | NOK 30K | +256% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 1 552 | 1 004 | 1 135 | 1 747 | 1 766 | 1 203 | 533 | 453 | 742 |
| Staff expenses | −0 | −1 133 | −486 | −495 | −878 | −816 | −390 | −83 | −0 | −0 |
| EBITDA | 91 | 100 | 9 | 178 | 144 | 325 | 11 | 147 | 215 | 742 |
| Depreciation & amort. | −0 | −0 | −0 | −116 | −216 | −152 | −157 | −157 | −156 | −0 |
| EBIT | 91 | 100 | 9 | 63 | −72 | 172 | −147 | −10 | 59 | 742 |
| Net financials | 0 | −7 | 0 | 0 | −47 | −28 | −31 | −23 | 0 | 0 |
| Profit before tax | 91 | 93 | 9 | 63 | −119 | 144 | −178 | −34 | 59 | 742 |
| Tax | 13 | 26 | 2 | 16 | −0 | −0 | 10 | −0 | −0 | −0 |
| Net profit | 79 | 67 | 7 | 47 | −119 | 144 | −188 | −34 | 59 | 742 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 646 | 275 | 862 | 1 635 | 1 588 | 1 118 | 885 | 954 | 137 |
| Equity | 30 | 213 | 273 | 196 | 69 | 213 | −45 | −79 | −19 | 30 |
| Long-term debt | 0 | 0 | 0 | 476 | 1 382 | 1 200 | 1 017 | 899 | 899 | 0 |
| Short-term debt | 13 | 433 | 2 | 189 | 184 | 174 | 146 | 65 | 74 | 40 |
| Total debt | 13 | 433 | 2 | 666 | 1 566 | 1 374 | 1 163 | 964 | 973 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CF Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Førsund | Chief Executive Officer | 0 companies |
| Cecilie Førsund | Deputy Member | 0 companies |