| Revenue | NOK 0 | — |
| EBITDA | NOK -175K | -55% |
| Net profit | NOK 5,1M | +59% |
| Total assets | NOK 20,6M | +7% |
| Equity | NOK 10,3M | +97% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 323 | 36 | 3 327 | 5 820 | 36 | 11 016 | 1 880 | 90 | 290 | 101 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −125 | 294 | −112 | 336 | −322 | −864 | 1 038 | 120 | −242 | −1 607 | −113 | −175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −346 | −78 | −0 | −0 | −0 |
| EBIT | −0 | −125 | 294 | −112 | 336 | −322 | −864 | 1 038 | −227 | −321 | −1 607 | −113 | −175 |
| Net financials | 0 | 1 587 | −13 | 1 301 | −58 | −291 | 105 | −867 | −939 | −1 161 | 1 260 | 3 311 | 5 251 |
| Profit before tax | −0 | 1 462 | 281 | 1 190 | 278 | −614 | −759 | 171 | −1 166 | −1 482 | −348 | 3 199 | 5 076 |
| Tax | −0 | −0 | 46 | −0 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | 1 462 | 235 | 1 190 | 254 | −614 | −759 | 171 | −1 166 | −1 482 | −348 | 3 199 | 5 076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 333 | 2 268 | 2 905 | 7 225 | 9 257 | 7 578 | 8 248 | 12 320 | 10 265 | 10 329 | 18 167 | 19 329 | 20 589 |
| Equity | 235 | 1 697 | 1 932 | 3 121 | 3 375 | 2 379 | 1 620 | 1 832 | 666 | −815 | 2 019 | 5 218 | 10 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 098 | 571 | 974 | 4 104 | 5 882 | 5 199 | 6 628 | 10 487 | 9 598 | 11 144 | 16 148 | 14 111 | 10 296 |
| Total debt | 1 098 | 571 | 974 | 4 104 | 5 882 | 5 199 | 6 628 | 10 487 | 9 598 | 11 144 | 16 148 | 14 111 | 10 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torhild Myrslo Henriksen | Deputy Member | 0 companies |
| Roy Henriksen | Chairman | 0 companies |