| Revenue | NOK 90K | +79% |
| EBITDA | NOK -108K | +29% |
| Net profit | NOK -206K | -28% |
| Total assets | NOK 111K | -60% |
| Equity | NOK -1,5M | -16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 945 | 5 640 | 5 403 | 6 089 | 7 020 | 5 850 | 4 799 | 3 112 | 1 083 | 50 | 90 |
| Staff expenses | −4 860 | −1 585 | −871 | −1 010 | −2 912 | −2 224 | −2 705 | −1 477 | −549 | 17 | −0 |
| EBITDA | 524 | −15 | 769 | 674 | 826 | 825 | −55 | 188 | −509 | −151 | −108 |
| Depreciation & amort. | −84 | −90 | −85 | −171 | −242 | −210 | −157 | −167 | −81 | −7 | −22 |
| EBIT | 440 | −105 | 684 | 504 | 585 | 615 | −212 | 21 | −590 | −159 | −130 |
| Net financials | −81 | −41 | −57 | −37 | −85 | −100 | −90 | −75 | −8 | −0 | 0 |
| Profit before tax | 359 | −146 | 627 | 467 | 500 | 515 | −302 | −54 | −598 | −159 | −130 |
| Tax | 652 | −24 | 176 | 201 | 288 | 172 | −66 | −8 | 54 | 2 | 76 |
| Net profit | −293 | −121 | 451 | 266 | 212 | 343 | −236 | −46 | −652 | −161 | −206 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 063 | 1 382 | 1 911 | 2 453 | 2 038 | 1 894 | 1 806 | 1 299 | 240 | 275 | 111 |
| Equity | −263 | −384 | 66 | 332 | −90 | −168 | −404 | −450 | −1 102 | −1 263 | −1 469 |
| Long-term debt | 554 | 430 | 310 | 531 | 360 | 214 | 123 | 41 | 0 | 0 | 0 |
| Short-term debt | 1 771 | 1 337 | 1 535 | 1 590 | 1 768 | 1 848 | 2 087 | 1 708 | 1 341 | 1 538 | 1 580 |
| Total debt | 2 326 | 1 767 | 1 845 | 2 121 | 2 128 | 2 062 | 2 210 | 1 749 | 1 341 | 1 538 | 1 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intro Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Pedersen | Chief Executive Officer | 0 companies |
| Rolf Jan Pedersen | Chairman | 0 companies |