| Revenue | NOK 9M | -24% |
| EBITDA | NOK -2,2M | -2298% |
| Net profit | NOK -2,4M | -66060% |
| Total assets | NOK 3,3M | +18% |
| Equity | NOK -1,2M | -205% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 240 | 10 226 | 12 257 | 11 725 | 8 966 |
| Staff expenses | −2 234 | −3 265 | −3 264 | −3 301 | −3 173 |
| EBITDA | 282 | 157 | 373 | 101 | −2 230 |
| Depreciation & amort. | −229 | −100 | −70 | −27 | −26 |
| EBIT | 54 | 57 | 303 | 74 | −2 256 |
| Net financials | −3 | −4 | 1 | −49 | −49 |
| Profit before tax | 51 | 53 | 304 | 25 | −2 305 |
| Tax | 12 | 12 | 71 | 22 | 89 |
| Net profit | 39 | 42 | 233 | 4 | −2 393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 124 | 2 247 | 2 963 | 2 828 | 3 325 |
| Equity | 889 | 930 | 1 163 | 1 167 | −1 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 235 | 1 317 | 1 800 | 1 661 | 4 551 |
| Total debt | 1 235 | 1 317 | 1 800 | 1 661 | 4 551 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AW Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 77.67% | 77.67% | 2023 | |
| Company | 22.33% | 22.33% | 2023 | |
| Company | 22.33% | 22.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Piraveen Thiruketheeswaran | Chief Executive Officer | 0 companies |
| Anine Willums Karp | Chief Executive Officer | 0 companies |
| Marcos Benito Camino | Deputy Chairman | 0 companies |
| Joachim Granlund Levin | Board of Directors | 0 companies |
| Jevgenija Kirillova | Chairman | 0 companies |
| Camilla Watz Johannessen | Chairman | 0 companies |
| Preben Sander | Board of Directors | 0 companies |
| Anniken Fjelberg | Chairman | 0 companies |