| Revenue | NOK 6,5M | -13% |
| EBITDA | NOK 4,5M | +4% |
| Net profit | NOK -54K | +95% |
| Total assets | NOK 6,3M | -39% |
| Equity | NOK 3,2M | -44% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 1 933 | 1 733 | 1 902 | 1 848 | 3 569 | 6 452 | 10 366 | 11 455 | 11 823 | 12 951 | 10 773 | 7 553 | 6 535 |
| Staff expenses | −0 | −923 | −558 | 358 | −131 | −924 | −2 475 | −3 999 | −3 028 | −3 541 | −5 600 | −3 462 | −1 504 | −876 |
| EBITDA | −48 | −289 | −106 | 105 | −600 | 738 | 1 087 | 4 015 | 5 974 | 5 289 | 5 154 | 4 993 | 4 372 | 4 543 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 820 | −2 693 | −3 305 | −4 159 | −5 250 | −5 438 | −4 603 |
| EBIT | −48 | −289 | −106 | 105 | −600 | 738 | 1 087 | 2 195 | 3 281 | 1 985 | 995 | −257 | −1 066 | −60 |
| Net financials | 10 | −18 | 4 | −6 | 1 | −1 | 2 | 4 | −5 | −0 | −1 | −11 | −21 | 6 |
| Profit before tax | −48 | −307 | −102 | 99 | −598 | 738 | 1 089 | 2 199 | 3 276 | 1 984 | 993 | −267 | −1 087 | −54 |
| Tax | −0 | −0 | −0 | −185 | −256 | 23 | 67 | 484 | 721 | 437 | 274 | 53 | −0 | −0 |
| Net profit | −48 | −307 | −102 | 284 | −343 | 715 | 1 022 | 1 715 | 2 555 | 1 548 | 719 | −320 | −1 087 | −54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 179 | 2 310 | 2 637 | 3 001 | 2 942 | 4 187 | 7 192 | 8 715 | 9 672 | 17 435 | 18 834 | 11 186 | 10 330 | 6 264 |
| Equity | 1 974 | 1 667 | 1 906 | 2 637 | 2 114 | 2 849 | 2 371 | 1 300 | 1 264 | 12 602 | 13 321 | 6 846 | 5 759 | 3 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 75 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 643 | 731 | 364 | 828 | 1 338 | 4 822 | 7 330 | 8 333 | 4 748 | 5 513 | 4 340 | 4 572 | 3 021 |
| Total debt | 205 | 643 | 731 | 364 | 828 | 1 338 | 4 822 | 7 415 | 8 408 | 4 833 | 5 513 | 4 340 | 4 572 | 3 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saas Holding As | Company | 50.3% | 50.3% | 2024 |
Birdrock As | Company | 49.7% | 49.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Størkson | Chief Executive Officer | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |