| Revenue | NOK 1,1M | -49% |
| EBITDA | NOK 227K | +163% |
| Net profit | NOK 170K | +147% |
| Total assets | NOK 231K | -3% |
| Equity | NOK -944K | +15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 468 | 757 | 3 596 | 4 274 | 5 331 | 4 600 | 4 418 | 4 094 | 3 662 | 2 795 | 2 124 | 1 088 |
| Staff expenses | −0 | −0 | −10 | −10 | −3 | −47 | −0 | −22 | −241 | −287 | −260 | −121 | −2 |
| EBITDA | −99 | 122 | 148 | 326 | 296 | 145 | −489 | 4 | −298 | 197 | 86 | −362 | 227 |
| Depreciation & amort. | −0 | −10 | −13 | −22 | −0 | −494 | −317 | −317 | −317 | −185 | −0 | −0 | −0 |
| EBIT | −99 | 111 | 134 | 304 | 296 | −350 | −805 | −313 | −615 | 13 | 86 | −362 | 227 |
| Net financials | −8 | −14 | −10 | −7 | −14 | −69 | −46 | −39 | −29 | −11 | −6 | 0 | −57 |
| Profit before tax | −108 | 98 | 124 | 296 | 282 | −419 | −851 | −352 | −644 | 2 | 80 | −362 | 170 |
| Tax | −0 | −0 | 46 | 80 | −14 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −108 | 98 | 78 | 216 | 296 | −425 | −851 | −352 | −644 | 2 | 80 | −362 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 177 | 298 | 480 | 1 885 | 1 981 | 1 329 | 938 | 695 | 817 | 893 | 238 | 231 |
| Equity | −80 | 18 | 96 | 312 | 608 | 183 | −668 | −1 020 | −834 | −832 | −752 | −1 114 | −944 |
| Long-term debt | 192 | 142 | 104 | 49 | 1 334 | 971 | 718 | 595 | 299 | 60 | 60 | 60 | 60 |
| Short-term debt | 1 | 18 | 98 | 119 | −57 | 828 | 1 280 | 1 364 | 1 230 | 1 589 | 1 585 | 1 292 | 1 114 |
| Total debt | 193 | 159 | 202 | 168 | 1 277 | 1 798 | 1 997 | 1 958 | 1 529 | 1 649 | 1 645 | 1 352 | 1 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clavicula As | Company | 38.2% | 38.2% | 2022 |
Pelto Invest As | Company | 38.2% | 38.2% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Evensen | Chief Executive Officer | 0 companies |
| Einar Lomås Hauglid | Board of Directors | 0 companies |
| Tord Morten Peltoperæ Moen | Board of Directors | 0 companies |