| Revenue | NOK 433K | +35% |
| EBITDA | NOK 433K | +75% |
| Net profit | NOK -163K | +70% |
| Total assets | NOK 15,3M | +1% |
| Equity | NOK -1,6M | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 | 20 | 41 | 22 521 | 0 | 0 | 0 | 0 | 0 | 321 | 433 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −50 | −1 199 | 120 | −50 | 2 634 | −74 | −24 | −13 | −18 | −16 | 247 | 433 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −50 | −1 199 | 120 | −50 | 2 634 | −74 | −24 | −13 | −18 | −16 | 247 | 433 |
| Net financials | −105 | −398 | −543 | −357 | −328 | −138 | −3 | −2 | −5 | −2 | −406 | −785 | −596 |
| Profit before tax | −105 | −449 | −1 742 | −237 | −378 | 2 496 | −77 | −26 | −18 | −20 | −422 | −538 | −163 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −105 | −449 | −1 742 | −237 | −378 | 2 496 | −77 | −26 | −18 | −20 | −422 | −538 | −163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 381 | 15 880 | 14 549 | 15 015 | 18 333 | 871 | 688 | 662 | 644 | 624 | 16 685 | 15 152 | 15 252 |
| Equity | −5 | −454 | −2 196 | −2 433 | −2 811 | −315 | −392 | −418 | −436 | −456 | −877 | −1 415 | −1 578 |
| Long-term debt | 8 105 | 16 004 | 16 547 | 17 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 677 | 8 177 |
| Short-term debt | 281 | 329 | 199 | 308 | 10 029 | 1 080 | 1 080 | 1 080 | 1 080 | 1 080 | 17 563 | 9 890 | 8 652 |
| Total debt | 8 386 | 16 334 | 16 746 | 17 448 | 10 029 | 1 080 | 1 080 | 1 080 | 1 080 | 1 080 | 17 563 | 16 568 | 16 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haug Malmstrøm Holding As | Company | 50.0% | 50.0% | 2022 |
Eurotrade As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Tvindesæter | Contact Person | 0 companies |
| Erik Tvindesæter | Board of Directors | 0 companies |
| Even Arthur Haug | Board of Directors | 0 companies |
| Øystein Olav Holm | Chairman | 0 companies |