| Revenue | NOK 21,8M | +19% |
| EBITDA | NOK 2,9M | +64% |
| Net profit | NOK 2,1M | +67% |
| Total assets | NOK 6,2M | +46% |
| Equity | NOK 2,7M | +320% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 181 | 6 626 | 6 120 | 7 793 | 7 517 | 6 850 | 7 604 | 18 278 | 21 752 |
| Staff expenses | −1 970 | −2 289 | −2 659 | −3 119 | −2 599 | −2 716 | −3 580 | −6 845 | −8 358 |
| EBITDA | 506 | 627 | 167 | 967 | 948 | 432 | −289 | 1 781 | 2 917 |
| Depreciation & amort. | −156 | −165 | −124 | −141 | −104 | −39 | −93 | −170 | −233 |
| EBIT | 349 | 462 | 43 | 826 | 844 | 393 | −382 | 1 611 | 2 685 |
| Net financials | −1 | −1 | 0 | 16 | 8 | 2 | −32 | −10 | −10 |
| Profit before tax | 349 | 461 | 43 | 842 | 851 | 395 | −414 | 1 601 | 2 675 |
| Tax | 126 | 131 | 13 | 230 | 215 | 97 | −90 | 353 | 589 |
| Net profit | 222 | 330 | 30 | 612 | 637 | 298 | −325 | 1 249 | 2 086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 1 538 | 968 | 1 807 | 1 858 | 1 499 | 2 704 | 4 258 | 6 236 |
| Equity | 11 | 118 | 112 | 124 | 201 | 207 | −117 | 652 | 2 738 |
| Long-term debt | 5 | 5 | 0 | 0 | 0 | 0 | 1 165 | 0 | 0 |
| Short-term debt | 620 | 1 415 | 856 | 1 683 | 1 657 | 1 292 | 1 656 | 3 606 | 3 498 |
| Total debt | 625 | 1 421 | 856 | 1 683 | 1 657 | 1 292 | 2 821 | 3 606 | 3 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gundersen | Chief Executive Officer | 0 companies |
| Morten Harsem | Chairman | 0 companies |