| Revenue | NOK 38,8M | +29% |
| EBITDA | NOK 2,6M | +27% |
| Net profit | NOK 1,7M | +29% |
| Total assets | NOK 11,8M | +33% |
| Equity | NOK 2M | +11% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 166 | 21 125 | 25 734 | 30 117 | 38 795 |
| Staff expenses | −6 464 | −6 609 | −7 161 | −8 457 | −11 658 |
| EBITDA | 765 | 880 | 1 556 | 2 043 | 2 591 |
| Depreciation & amort. | −59 | −88 | −120 | −158 | −295 |
| EBIT | 707 | 792 | 1 436 | 1 886 | 2 296 |
| Net financials | −27 | −34 | −48 | −117 | −122 |
| Profit before tax | 680 | 757 | 1 388 | 1 769 | 2 174 |
| Tax | 197 | 167 | 374 | 460 | 479 |
| Net profit | 483 | 590 | 1 014 | 1 309 | 1 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 303 | 5 501 | 8 151 | 8 849 | 11 800 |
| Equity | 1 327 | 1 449 | 1 463 | 1 772 | 1 967 |
| Long-term debt | 1 041 | 758 | 1 701 | 1 762 | 1 522 |
| Short-term debt | 2 935 | 3 294 | 4 987 | 5 314 | 8 298 |
| Total debt | 3 976 | 4 052 | 6 688 | 7 076 | 9 820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gihl Tøgard | Chief Executive Officer | 0 companies |
| Ben Ove Vedøy | Chief Executive Officer | 0 companies |
| William Bernhardsen | Board of Directors | 0 companies |
| Dag-Helge Bernhardsen | Chairman | 0 companies |
| Gjermund Ripsam Gangsøy | Board of Directors | 0 companies |