| Revenue | NOK 785K | +16% |
| EBITDA | NOK 573K | +20% |
| Net profit | NOK 13K | +11% |
| Total assets | NOK 11,9M | -15% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 307 | 2 434 | 1 281 | 676 | 785 |
| Staff expenses | −2 981 | −0 | −19 | −0 | −0 |
| EBITDA | 2 469 | 668 | 534 | 479 | 573 |
| Depreciation & amort. | −436 | −563 | −337 | −312 | −264 |
| EBIT | 2 034 | 105 | 197 | 167 | 309 |
| Net financials | −123 | −94 | −177 | −152 | −293 |
| Profit before tax | 1 911 | 11 | 20 | 15 | 16 |
| Tax | 448 | 2 | 4 | 3 | 4 |
| Net profit | 1 463 | 9 | 16 | 12 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 695 | 12 905 | 11 395 | 14 106 | 11 924 |
| Equity | 9 022 | 7 530 | 6 996 | 7 008 | 7 021 |
| Long-term debt | 204 | 4 961 | 4 176 | 5 263 | 4 858 |
| Short-term debt | 1 469 | 414 | 223 | 1 835 | 46 |
| Total debt | 1 673 | 5 375 | 4 399 | 7 098 | 4 904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Malvin Pedersen | Deputy Member | 0 companies |
| Bjørn Kristian Pedersen | Chairman | 0 companies |