| Revenue | NOK 3,6M | -44% |
| EBITDA | NOK -660K | -319% |
| Net profit | NOK -847K | -761% |
| Total assets | NOK 4,9M | -18% |
| Equity | NOK 3,4M | -20% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 2 818 | 3 164 | 3 720 | 2 861 | 6 998 | 8 054 | 11 143 | 10 827 | 13 275 | 8 743 | 6 464 | 3 599 |
| Staff expenses | −519 | −1 533 | −1 932 | −2 020 | −1 606 | −4 468 | −5 681 | −7 228 | −7 265 | −8 442 | −4 867 | −4 222 | −2 073 |
| EBITDA | 137 | 356 | 369 | 716 | 127 | 1 272 | 813 | 1 539 | 1 350 | 1 510 | 1 300 | 301 | −660 |
| Depreciation & amort. | −3 | −9 | −25 | −8 | −59 | −101 | −9 | −21 | −69 | −101 | −38 | −36 | −107 |
| EBIT | 134 | 347 | 343 | 708 | 68 | 1 171 | 804 | 1 518 | 1 281 | 1 409 | 1 262 | 265 | −767 |
| Net financials | 0 | 0 | 0 | −0 | 2 | 1 | −1 | −21 | −73 | −75 | −66 | −90 | −81 |
| Profit before tax | 134 | 347 | 344 | 708 | 70 | 1 172 | 803 | 1 497 | 1 208 | 1 334 | 1 196 | 174 | −847 |
| Tax | 38 | 97 | 97 | 193 | 11 | 283 | 191 | 329 | 266 | 324 | 240 | 46 | −0 |
| Net profit | 97 | 250 | 247 | 514 | 59 | 889 | 612 | 1 168 | 942 | 1 010 | 956 | 128 | −847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 869 | 1 283 | 1 938 | 1 661 | 2 989 | 3 581 | 6 213 | 7 015 | 8 174 | 6 736 | 5 988 | 4 889 |
| Equity | 127 | 376 | 623 | 1 137 | 1 197 | 1 194 | 30 | 1 198 | 2 140 | 3 149 | 4 105 | 4 233 | 3 386 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 475 | 1 374 | 1 366 | 1 214 | 1 073 | 972 |
| Short-term debt | 368 | 492 | 660 | 801 | 464 | 1 795 | 3 551 | 3 541 | 3 501 | 3 659 | 1 417 | 682 | 531 |
| Total debt | 369 | 493 | 660 | 801 | 464 | 1 795 | 3 551 | 5 015 | 4 875 | 5 025 | 2 631 | 1 755 | 1 504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Deivydas Stankevicius | Board of Directors | 0 companies |
| Kestas Stankevicius | Chairman | 0 companies |