| Revenue | NOK 128,4M | -16% |
| EBITDA | NOK 13,1M | +183% |
| Net profit | NOK 7,6M | +194% |
| Total assets | NOK 68,3M | +30% |
| Equity | NOK 20M | +32% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 088 | 50 214 | 90 378 | 94 558 | 131 081 | 114 709 | 78 509 | 110 128 | 105 865 | 126 853 | 93 112 | 152 138 | 128 361 |
| Staff expenses | −585 | −2 130 | −3 089 | −2 889 | −3 281 | −3 286 | −3 162 | −4 620 | −4 720 | −6 031 | −7 969 | −9 548 | −10 548 |
| EBITDA | 577 | 67 | 3 797 | −1 321 | 848 | 3 690 | 1 165 | 2 833 | 5 707 | 4 601 | 3 538 | 4 620 | 13 060 |
| Depreciation & amort. | −0 | −0 | −112 | −160 | −225 | −181 | −215 | −335 | −385 | −468 | −635 | −583 | −1 557 |
| EBIT | 577 | 67 | 3 685 | −1 481 | 623 | 3 508 | 950 | 2 498 | 5 322 | 4 134 | 2 903 | 4 038 | 11 503 |
| Net financials | −6 | −56 | −274 | −198 | −297 | −649 | 21 | −194 | 371 | −75 | −431 | −676 | −1 731 |
| Profit before tax | 572 | 11 | 3 411 | −1 679 | 325 | 2 859 | 970 | 2 305 | 5 693 | 4 059 | 2 472 | 3 362 | 9 772 |
| Tax | 166 | 7 | 921 | −24 | −0 | 456 | 303 | 439 | 1 309 | 829 | 544 | 768 | 2 150 |
| Net profit | 405 | 4 | 2 489 | −1 655 | 325 | 2 403 | 667 | 1 866 | 4 384 | 3 229 | 1 928 | 2 593 | 7 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 968 | 14 787 | 20 674 | 27 956 | 33 188 | 26 037 | 28 490 | 28 639 | 33 355 | 34 367 | 62 329 | 52 365 | 68 333 |
| Equity | 510 | 514 | 2 203 | 548 | 874 | 2 762 | 3 233 | 4 945 | 8 190 | 11 420 | 13 348 | 15 161 | 19 963 |
| Long-term debt | 905 | 462 | 24 | 0 | 0 | 0 | 3 814 | 3 143 | 2 571 | 4 354 | 10 457 | 11 542 | 15 093 |
| Short-term debt | 7 553 | 13 810 | 18 446 | 27 408 | 32 314 | 23 275 | 21 443 | 20 551 | 22 593 | 18 593 | 38 525 | 25 662 | 33 277 |
| Total debt | 8 458 | 14 273 | 18 470 | 27 408 | 32 314 | 23 275 | 25 258 | 23 694 | 25 164 | 22 947 | 48 981 | 37 205 | 48 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandangersund Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Torgeir Torsvik | Chief Executive Officer | 0 companies |
| Lars Bjarne Hellandsjø | Chairman | 0 companies |