| Revenue | NOK 5,3M | -4% |
| EBITDA | NOK -304K | -236% |
| Net profit | NOK -462K | -394% |
| Total assets | NOK 1,9M | +22% |
| Equity | NOK 275K | -65% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 1 271 | 1 246 | 860 | 1 504 | 1 579 | 2 265 | 3 123 | 3 676 | 5 514 | 5 319 |
| Staff expenses | −283 | −951 | −971 | −655 | −1 176 | −1 189 | −1 813 | −1 973 | −2 587 | −3 671 | −3 622 |
| EBITDA | 76 | 64 | 15 | −56 | −10 | 23 | 31 | 549 | 261 | 224 | −304 |
| Depreciation & amort. | −2 | −20 | −20 | −20 | −20 | −19 | −4 | −4 | −7 | −21 | −103 |
| EBIT | 74 | 44 | −4 | −76 | −29 | 4 | 27 | 545 | 254 | 203 | −407 |
| Net financials | 0 | −2 | −0 | −1 | −0 | −1 | −0 | 0 | −1 | −2 | −24 |
| Profit before tax | 74 | 42 | −5 | −77 | −30 | 3 | 27 | 545 | 253 | 201 | −431 |
| Tax | 18 | 12 | −1 | −19 | −6 | 2 | 7 | 122 | 56 | 44 | 31 |
| Net profit | 56 | 31 | −3 | −58 | −23 | 1 | 19 | 423 | 197 | 157 | −462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 400 | 304 | 176 | 247 | 254 | 563 | 1 171 | 1 414 | 1 529 | 1 873 |
| Equity | 77 | 77 | 74 | 16 | −7 | −6 | 13 | 436 | 633 | 790 | 275 |
| Long-term debt | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 335 |
| Short-term debt | 219 | 319 | 228 | 160 | 254 | 260 | 550 | 735 | 778 | 738 | 711 |
| Total debt | 224 | 323 | 230 | 160 | 254 | 260 | 550 | 735 | 782 | 740 | 1 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Deputy Member | Deputy Member | 2012 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnhild Paulsen | Deputy Member | 0 companies |
| Jostein Paulsen | Chief Executive Officer | 0 companies |
| Mathias Ingebrigtsen | Board of Directors | 0 companies |
| Lasse Pedersen | Chairman | 0 companies |