| Revenue | NOK 2,5M | +1173% |
| EBITDA | NOK -2,1M | +62% |
| Net profit | NOK -8,9M | +25% |
| Total assets | NOK 12,8M | -22% |
| Equity | NOK -52,8M | -20% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 574 | 543 | 4 597 | 196 | 2 490 |
| Staff expenses | −7 165 | −5 592 | −2 337 | −941 | −973 |
| EBITDA | −12 495 | −14 336 | −3 354 | −5 661 | −2 145 |
| Depreciation & amort. | −270 | −6 654 | −10 326 | −5 996 | −6 038 |
| EBIT | −12 765 | −20 990 | −13 680 | −11 658 | −8 183 |
| Net financials | −876 | −975 | −1 761 | −304 | −752 |
| Profit before tax | −13 642 | −21 965 | −15 441 | −11 962 | −8 935 |
| Tax | −2 866 | −4 713 | 10 720 | −0 | −0 |
| Net profit | −10 776 | −17 252 | −26 161 | −11 962 | −8 935 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 43 422 | 42 277 | 23 157 | 16 326 | 12 754 |
| Equity | −1 223 | −5 775 | −31 911 | −43 873 | −52 807 |
| Long-term debt | 7 800 | 0 | 13 175 | 13 340 | 7 036 |
| Short-term debt | 36 845 | 40 802 | 41 893 | 46 858 | 58 526 |
| Total debt | 44 645 | 48 052 | 55 068 | 60 198 | 65 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Westbye | Chief Executive Officer | 0 companies |
| Lasse Kierulf Hammer | Chief Executive Officer | 0 companies |
| Arild Andre Karlsen | Board of Directors | 0 companies |
| Jakob Magnus Nordenfelt | Board of Directors | 0 companies |
| Staale Reiersen | Board of Directors | 0 companies |
| Frederik Magnus Steenbuch | Chairman | 0 companies |
| Erik Holsten | Chairman | 0 companies |