| Revenue | NOK 9,2M | +20% |
| EBITDA | NOK -330K | +13% |
| Net profit | NOK -940K | -50% |
| Total assets | NOK 1,9M | +0% |
| Equity | NOK -925K | -6132% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 901 | 7 619 | 8 129 | 7 662 | 9 198 |
| Staff expenses | −1 522 | −1 996 | −1 919 | −2 056 | −2 313 |
| EBITDA | 739 | 348 | 664 | −381 | −330 |
| Depreciation & amort. | −82 | −186 | −226 | −320 | −323 |
| EBIT | 657 | 162 | 438 | −701 | −653 |
| Net financials | −37 | −30 | −34 | −102 | −142 |
| Profit before tax | 620 | 132 | 404 | −803 | −795 |
| Tax | 136 | 29 | 89 | −177 | 145 |
| Net profit | 484 | 103 | 315 | −627 | −940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 844 | 2 001 | 2 230 | 1 937 | 1 927 |
| Equity | 574 | 517 | 642 | 15 | −925 |
| Long-term debt | 455 | 385 | 743 | 585 | 443 |
| Short-term debt | 815 | 1 098 | 845 | 1 337 | 2 409 |
| Total debt | 1 270 | 1 484 | 1 588 | 1 921 | 2 852 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KC Chief Executive Officer | Chief Executive Officer | 2021 |
IC Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Cassidy Thomassen | Chief Executive Officer | 0 companies |
| Irene Cassidy Birkedal | Deputy Member | 0 companies |
| Vidar Birkedal | Chairman | 0 companies |