| Revenue | NOK 18,1M | -10% |
| EBITDA | NOK 243K | -79% |
| Net profit | NOK 178K | -80% |
| Total assets | NOK 13M | -3% |
| Equity | NOK 3,2M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 932 | 20 366 | 23 539 | 20 177 | 18 105 |
| Staff expenses | −5 125 | −6 431 | −6 533 | −6 310 | −5 259 |
| EBITDA | −549 | 1 083 | 2 246 | 1 133 | 243 |
| Depreciation & amort. | −14 | −11 | −29 | −30 | −32 |
| EBIT | −563 | 1 071 | 2 217 | 1 103 | 211 |
| Net financials | 5 | 1 | 17 | 16 | 19 |
| Profit before tax | −558 | 1 072 | 2 233 | 1 119 | 230 |
| Tax | −122 | 238 | 493 | 249 | 52 |
| Net profit | −437 | 835 | 1 740 | 870 | 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 431 | 13 410 | 15 156 | 13 427 | 13 039 |
| Equity | 1 587 | 1 849 | 2 189 | 3 059 | 3 237 |
| Long-term debt | 6 984 | 6 984 | 6 984 | 6 984 | 6 984 |
| Short-term debt | 1 860 | 4 577 | 5 983 | 3 384 | 2 818 |
| Total debt | 8 844 | 11 561 | 12 967 | 10 368 | 9 802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Muggerud | Deputy Member | 0 companies |
| Tom Arne Skarra | Chairman | 0 companies |