| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -13% |
| Net profit | NOK -36K | -7% |
| Total assets | NOK 520K | -3% |
| Equity | NOK -235K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −118 | −165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −217 | −3 | 0 | −6 | −11 | −6 | −16 | −16 | −9 | −22 | −12 | −14 |
| Depreciation & amort. | −21 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | −280 | −3 | 0 | −6 | −11 | −6 | −16 | −16 | −9 | −22 | −12 | −14 |
| Net financials | −3 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −39 | −20 | −21 | −21 | −22 |
| Profit before tax | −75 | −280 | −3 | 0 | −6 | −11 | −6 | −16 | −54 | −29 | −44 | −34 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | −280 | −3 | 0 | −6 | −11 | −6 | −16 | −54 | −29 | −44 | −34 | −36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 14 | 0 | 0 | 513 | 617 | 610 | 595 | 579 | 570 | 548 | 535 | 520 |
| Equity | −55 | −336 | −338 | −338 | −6 | −17 | −23 | −38 | −93 | −122 | −166 | −199 | −235 |
| Long-term debt | 453 | 346 | 338 | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 3 | 0 | 0 | 519 | 634 | 633 | 633 | 672 | 692 | 714 | 734 | 755 |
| Total debt | 566 | 350 | 338 | 338 | 519 | 634 | 633 | 633 | 672 | 692 | 714 | 734 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karma Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent David Brunborg | Chief Executive Officer | 0 companies |
| Einar Mårstad | Chief Executive Officer | 0 companies |
| Finn Pedersen | Chairman | 0 companies |
| Børge Nilsen | Chairman | 0 companies |