Riskpilot← Back to searchSign inGet full accessGRØNDALSELVA AS
ASActiveOrg 998876532Production of electricity from renewable sources · NACE 3512Est. 20120 employees
Revenue 2024
NOK 4,4M
+105% vs 2023
EBITDA margin
16.8%
+169% vs 2023
Equity ratio
22.2%
Financial strength
Net profit 2024
NOK -8,9M
-7% vs 2023
| Revenue | NOK 4,4M | +105% |
| EBITDA | NOK 744K | +169% |
| Net profit | NOK -8,9M | -7% |
| Total assets | NOK 167,6M | +7% |
| Equity | NOK 37,2M | -19% |
| Employees | 0 | — |
Legal name
GRØNDALSELVA AS
Org number
998876532
Legal form
Aksjeselskap
NACE code
3512 · Production of electricity from renewable sources
Founded
25. september 2012
Share capital
NOK 841 400
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Utvikling, utbygging og drift av småskala vannkraftverk, herunder salg av vannkraft og alt som hermed står i forbindelse. Deltagelse i annen virksomhet.
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 187 | 2 169 | 4 438 |
| Staff expenses | −0 | −0 | −0 | −15 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −74 | −77 | −66 | −65 | −43 | −512 | −1 383 | −1 125 | −930 | −1 594 | −1 079 | 744 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 864 |
| EBIT | −74 | −77 | −66 | −65 | −43 | −512 | −1 383 | −1 125 | −930 | −1 594 | −1 079 | −1 120 |
| Net financials | −0 | −2 | 0 | 0 | 0 | −260 | −974 | −8 149 | −4 500 | −4 130 | −7 309 | −7 818 |
| Profit before tax | −74 | −79 | −66 | −65 | −43 | −773 | −2 356 | −9 274 | −5 430 | −5 725 | −8 388 | −8 938 |
| Tax | −20 | −21 | −14 | −13 | −7 | −167 | −518 | −2 040 | −1 195 | −1 259 | −0 | −0 |
| Net profit | −54 | −58 | −53 | −52 | −36 | −606 | −1 838 | −7 234 | −4 236 | −4 465 | −8 388 | −8 938 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 750 | 21 791 | 21 880 | 21 896 | 21 909 | 33 305 | 68 838 | 135 157 | 143 269 | 153 393 | 157 206 | 167 593 |
| Equity | 21 696 | 21 638 | 21 586 | 21 534 | 21 498 | 20 892 | 21 079 | 33 965 | 39 730 | 47 565 | 46 177 | 37 239 |
| Long-term debt | 53 | 149 | 279 | 346 | 0 | 708 | 28 800 | 101 169 | 103 479 | 105 749 | 110 842 | 129 360 |
| Short-term debt | 1 | 4 | 15 | 16 | 411 | 11 706 | 18 959 | 23 | 61 | 80 | 188 | 995 |
| Total debt | 54 | 153 | 294 | 362 | 411 | 12 413 | 47 759 | 101 192 | 103 539 | 105 829 | 111 030 | 130 354 |
EBITDA margin
16.8%
This company
15.8%
Market median
+6% vs market
20132024
Equity ratio
22.2%
This company
38.2%
Market median
-42% vs market
20132024
Return on equity
-24.0%
This company
18.4%
Market median
-230% vs market
20132024
Net profit margin
-201.4%
This company
8.1%
Market median
-2586% vs market
20132024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20132024
Debt / equity
3.50×
This company
0.62×
Market median
-465% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LJ Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locus Hydro As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Locus Hydro As
GRØNDALSELVA AS Board members of GRØNDALSELVA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Hjelmstad | Chief Executive Officer | 0 companies |
| Lars Jacob Haugom | Contact Person | 0 companies |
| Allan Niklas Sörensen | Chairman | 0 companies |
| Kristoffer Kjelstadli | Board of Directors | 0 companies |
| Jens Oscar Mattias Söderqvist | Board of Directors | 0 companies |
| Pär Erik Edvin Sundgren | Board of Directors | 0 companies |
| Joen Anders Emil Averstad | Board of Directors | 0 companies |
| Andre Aune Bjerke | Board of Directors | 0 companies |