| Revenue | NOK 689K | -74% |
| EBITDA | NOK 254K | -69% |
| Net profit | NOK -1M | +18% |
| Total assets | NOK 16,3M | -7% |
| Equity | NOK -4,2M | -33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 148 | 1 082 | 3 792 | 2 672 | 689 |
| Staff expenses | −0 | −0 | −12 | −18 | −1 |
| EBITDA | 72 | −330 | −1 003 | 815 | 254 |
| Depreciation & amort. | −46 | −74 | −76 | −76 | −65 |
| EBIT | 26 | −404 | −1 079 | 738 | 189 |
| Net financials | −310 | −301 | −649 | −1 101 | −1 229 |
| Profit before tax | −283 | −705 | −1 728 | −363 | −1 039 |
| Tax | −62 | −155 | −209 | 897 | −0 |
| Net profit | −221 | −550 | −1 519 | −1 260 | −1 039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 230 | 18 021 | 18 175 | 17 500 | 16 349 |
| Equity | −448 | −334 | −1 853 | −3 113 | −4 152 |
| Long-term debt | 0 | 0 | 18 562 | 20 153 | 20 101 |
| Short-term debt | 16 678 | 18 355 | 1 466 | 460 | 400 |
| Total debt | 16 678 | 18 355 | 20 028 | 20 613 | 20 501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
OM | Chairman | 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Berger | Chief Executive Officer | 0 companies |
| Leif Rune Eide | Board of Directors | 0 companies |
| Ola Mæle | Chairman | 0 companies |