| Revenue | NOK 15,7M | -15% |
| EBITDA | NOK 19K | -98% |
| Net profit | NOK -286K | -126% |
| Total assets | NOK 2,9M | -12% |
| Equity | NOK -2,8M | -11% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 515 | 14 322 | 16 953 | 18 625 | 15 747 |
| Staff expenses | −6 255 | −5 409 | −6 714 | −7 424 | −6 917 |
| EBITDA | −427 | 952 | 885 | 1 181 | 19 |
| Depreciation & amort. | −105 | −84 | −76 | −111 | −314 |
| EBIT | −531 | 869 | 809 | 1 070 | −295 |
| Net financials | −32 | −124 | −121 | 31 | 8 |
| Profit before tax | −563 | 745 | 687 | 1 101 | −286 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −563 | 745 | 687 | 1 101 | −286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 911 | 1 332 | 1 648 | 3 268 | 2 870 |
| Equity | −5 031 | −4 286 | −3 598 | −2 498 | −2 784 |
| Long-term debt | 1 380 | 1 788 | 1 774 | 1 890 | 1 781 |
| Short-term debt | 5 561 | 3 829 | 3 473 | 3 876 | 3 873 |
| Total debt | 6 941 | 5 618 | 5 247 | 5 766 | 5 654 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HØ Chief Executive Officer | Chief Executive Officer | 2018 |
GJ Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christopher Østby | Chief Executive Officer | 0 companies |
| Gunnar Jacob Steen | Deputy Member | 0 companies |
| Gjermund Harald Østby | Chairman | 0 companies |