| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 1,2M | +15% |
| Net profit | NOK 318K | +79% |
| Total assets | NOK 8,1M | -5% |
| Equity | NOK 2,8M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 1 234 | 1 240 | 1 327 | 1 362 | 1 400 | 1 301 | 1 280 | 1 053 | 1 241 | 1 259 | 1 335 | 1 415 | 1 445 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 285 | 893 | 1 094 | 1 160 | 1 158 | 1 241 | 1 148 | 1 117 | 911 | 1 051 | 1 091 | 952 | 1 075 | 1 234 |
| Depreciation & amort. | −409 | −409 | −409 | −409 | −412 | −421 | −425 | −425 | −425 | −425 | −413 | −427 | −427 | −428 |
| EBIT | −124 | 484 | 685 | 751 | 746 | 820 | 723 | 693 | 486 | 625 | 678 | 526 | 648 | 806 |
| Net financials | −188 | −577 | −553 | −449 | −387 | −357 | −332 | −346 | −321 | −154 | −213 | −427 | −375 | −339 |
| Profit before tax | −313 | −93 | 131 | 302 | 359 | 463 | 391 | 346 | 165 | 471 | 465 | 99 | 273 | 467 |
| Tax | −88 | −27 | 35 | 72 | 83 | 105 | 85 | 76 | 36 | 104 | 102 | 42 | 95 | 148 |
| Net profit | −225 | −66 | 96 | 230 | 276 | 358 | 306 | 270 | 129 | 367 | 363 | 57 | 178 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 431 | 12 791 | 12 485 | 12 276 | 11 898 | 11 512 | 10 965 | 10 526 | 9 962 | 9 707 | 9 464 | 9 190 | 8 560 | 8 124 |
| Equity | 946 | 880 | 976 | 1 207 | 1 483 | 1 840 | 2 147 | 2 417 | 2 545 | 2 913 | 3 275 | 2 332 | 2 510 | 2 828 |
| Long-term debt | 11 853 | 11 836 | 11 480 | 11 033 | 10 311 | 9 486 | 8 637 | 7 783 | 7 309 | 6 611 | 6 015 | 5 674 | 5 346 | 5 018 |
| Short-term debt | 632 | 75 | 28 | 36 | 104 | 185 | 181 | 326 | 108 | 183 | 173 | 1 184 | 704 | 278 |
| Total debt | 12 485 | 11 910 | 11 508 | 11 069 | 10 416 | 9 671 | 8 818 | 8 109 | 7 417 | 6 794 | 6 188 | 6 858 | 6 050 | 5 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2017 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringnes Holding As | Company | 65.0% | 65.0% | 2024 |
Stirling Holding As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Guvaag | Deputy Member | 0 companies |
| Ellen Christine Vanem | Chief Executive Officer | 0 companies |
| Christian Ringnes | Chairman | 0 companies |