| Revenue | NOK 1,9M | +66% |
| EBITDA | NOK -172K | -241% |
| Net profit | NOK -153K | -231% |
| Total assets | NOK 3,3M | -13% |
| Equity | NOK 2,6M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 838 | 1 814 | 438 | 1 162 | 1 929 |
| Staff expenses | −138 | −6 | −0 | −0 | −0 |
| EBITDA | 132 | 498 | 308 | 122 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 132 | 498 | 308 | 122 | −172 |
| Net financials | −31 | −16 | 9 | 21 | 19 |
| Profit before tax | 102 | 481 | 317 | 143 | −153 |
| Tax | 13 | 98 | 64 | 26 | −0 |
| Net profit | 89 | 383 | 253 | 117 | −153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 331 | 4 952 | 4 617 | 3 858 | 3 346 |
| Equity | 1 953 | 2 336 | 2 590 | 2 706 | 2 554 |
| Long-term debt | 509 | 144 | 0 | 0 | 0 |
| Short-term debt | 869 | 2 472 | 2 027 | 1 151 | 792 |
| Total debt | 1 378 | 2 616 | 2 027 | 1 151 | 792 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FS Chief Executive Officer | Chief Executive Officer | 2012 |
OM Deputy Member | Deputy Member | 2014 |
TN Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sønsthagen | Chief Executive Officer | 0 companies |
| Ove Martin Sønsthagen | Deputy Member | 0 companies |
| Trond Nesseth | Deputy Member | 0 companies |
| Anders Randmæl Nesseth | Board of Directors | 0 companies |
| Jørn Randmæl Nesseth | Chairman | 0 companies |