| Revenue | NOK 3,7M | +24% |
| EBITDA | NOK 3,1M | +21% |
| Net profit | NOK -63K | +86% |
| Total assets | NOK 36,5M | -2% |
| Equity | NOK 7,1M | +232% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 056 | 2 412 | 2 750 | 2 962 | 3 677 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 737 | 1 873 | 2 165 | 2 524 | 3 064 |
| Depreciation & amort. | −700 | −700 | −515 | −1 165 | −1 079 |
| EBIT | 1 037 | 1 173 | 1 650 | 1 359 | 1 986 |
| Net financials | −908 | −820 | −1 225 | −1 940 | −2 067 |
| Profit before tax | 129 | 353 | 425 | −581 | −81 |
| Tax | 28 | 78 | 94 | −128 | −18 |
| Net profit | 101 | 275 | 332 | −454 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 919 | 44 170 | 46 384 | 37 176 | 36 545 |
| Equity | 1 977 | 2 252 | 2 584 | 2 130 | 7 067 |
| Long-term debt | 39 759 | 41 734 | 43 536 | 34 699 | 29 014 |
| Short-term debt | 182 | 184 | 264 | 347 | 463 |
| Total debt | 39 942 | 41 917 | 43 800 | 35 045 | 29 478 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2012 |
TL Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Simonsen | Chief Executive Officer | 0 companies |
| Tove Lillian Simonsen | Deputy Member | 0 companies |
| Kenneth Simonsen | Board of Directors | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Camilla Simonsen | Board of Directors | 0 companies |