| Revenue | NOK 0 | — |
| EBITDA | NOK -284K | -433% |
| Net profit | NOK -292K | -3839% |
| Total assets | NOK 352K | -34% |
| Equity | NOK -159K | -220% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 592 | 1 397 | 2 019 | 1 306 | 0 |
| Staff expenses | −34 | −27 | −19 | −2 | −0 |
| EBITDA | −51 | 72 | 355 | 85 | −284 |
| Depreciation & amort. | −145 | −145 | −52 | −44 | −6 |
| EBIT | −197 | −73 | 303 | 41 | −290 |
| Net financials | −55 | −39 | −22 | −30 | −32 |
| Profit before tax | −252 | −112 | 281 | 11 | −322 |
| Tax | −0 | −63 | 44 | 3 | −30 |
| Net profit | −252 | −49 | 237 | 8 | −292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 692 | 801 | 577 | 532 | 352 |
| Equity | −223 | −48 | 125 | 133 | −159 |
| Long-term debt | 420 | 263 | 27 | 26 | 0 |
| Short-term debt | 495 | 587 | 426 | 374 | 512 |
| Total debt | 915 | 850 | 452 | 400 | 512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Deputy Member | Deputy Member | 2012 |
| Former (1) | ||
KE Deputy Member | Deputy Member | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Eide | Deputy Member | 0 companies |
| Karianne Johannessen | Deputy Member | 0 companies |
| Ernst Laurits Johannessen | Chairman | 0 companies |