| Revenue | NOK 59,1M | +267% |
| EBITDA | NOK -4M | +57% |
| Net profit | NOK -9M | +20% |
| Total assets | NOK 137M | +485% |
| Equity | NOK 902K | +105% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 854 | 461 | 4 990 | 16 096 | 59 123 |
| Staff expenses | −1 | −4 | −1 444 | −4 059 | −16 673 |
| EBITDA | 189 | 76 | −7 814 | −9 261 | −3 996 |
| Depreciation & amort. | −0 | −0 | −34 | −101 | −656 |
| EBIT | 189 | 76 | −7 848 | −9 362 | −4 652 |
| Net financials | −6 | −4 | −838 | −2 187 | −4 636 |
| Profit before tax | 183 | 72 | −8 686 | −11 549 | −9 288 |
| Tax | 17 | 16 | −73 | −260 | −291 |
| Net profit | 166 | 56 | −8 613 | −11 288 | −8 997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 470 | 669 | 27 729 | 23 417 | 136 987 |
| Equity | 80 | 535 | −8 167 | −18 533 | 902 |
| Long-term debt | 0 | 0 | 0 | 28 619 | 68 183 |
| Short-term debt | 391 | 134 | 35 897 | 13 331 | 67 902 |
| Total debt | 391 | 134 | 35 897 | 41 950 | 136 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
CT Deputy Member | Deputy Member | 2012 – 2021 |
JL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Tove Bruun | Deputy Member | 0 companies |
| Stein Erik Helverschou-Treverket | Chief Executive Officer | 0 companies |
| Jens Lie-Hagen | Chief Executive Officer | 0 companies |
| Jon Terje Bruun | Chief Executive Officer | 0 companies |
| Jakob Anker Stordalen | Board of Directors | 0 companies |
| Jonas Forsang Moksnes | Chairman | 0 companies |
| Torbjørn Frydenlund | Chairman | 0 companies |
| Magnus Smidesang Rønningen | Board of Directors | 0 companies |