| Revenue | NOK 22,8M | +11% |
| EBITDA | NOK 17K | +142% |
| Net profit | NOK 24K | +6% |
| Total assets | NOK 4,2M | -38% |
| Equity | NOK 398K | +39% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 048 | 10 111 | 15 980 | 20 473 | 22 795 |
| Staff expenses | −3 786 | −4 284 | −7 098 | −8 080 | −9 328 |
| EBITDA | 50 | 30 | 13 | −42 | 17 |
| Depreciation & amort. | −29 | −29 | −21 | −51 | −84 |
| EBIT | 20 | 1 | −7 | −93 | −66 |
| Net financials | −20 | 1 | 7 | 93 | 66 |
| Profit before tax | −0 | 2 | 0 | 0 | −0 |
| Tax | −0 | 2 | −0 | −23 | −24 |
| Net profit | −0 | 0 | 0 | 23 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 506 | 2 247 | 3 792 | 6 699 | 4 164 |
| Equity | 183 | 183 | 183 | 287 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 323 | 2 064 | 3 610 | 6 412 | 3 766 |
| Total debt | 2 323 | 2 064 | 3 610 | 6 412 | 3 766 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RK Chief Executive Officer | Chief Executive Officer | 2021 |
KA Deputy Member | Deputy Member | 2012 |
RK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Kenneth Kittelsen Børvan | Chief Executive Officer | 0 companies |
| Kristian Arne Adolfsen | Deputy Member | 0 companies |
| Rolf Kenneth Kittelsen Hamell Børvan | Chief Executive Officer | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |