| Revenue | NOK 23,8M | +103% |
| EBITDA | NOK 1,1M | +232% |
| Net profit | NOK 572K | +163% |
| Total assets | NOK 10,2M | +60% |
| Equity | NOK -1,7M | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 124 | 11 721 | 23 770 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 336 | −3 008 | −2 989 |
| EBITDA | −0 | −0 | −7 | 0 | −4 | −6 | −42 | −31 | −17 | −8 | −1 717 | −843 | 1 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −19 | −19 |
| EBIT | −0 | −0 | −7 | 0 | −4 | −6 | −42 | −31 | −17 | −8 | −1 727 | −862 | 1 098 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | −0 | −1 | −1 | 0 | −81 | −283 | −346 |
| Profit before tax | 0 | −0 | −7 | 0 | −4 | −6 | −42 | −32 | −17 | −8 | −1 808 | −1 145 | 751 |
| Tax | −0 | −0 | −2 | −9 | −0 | −1 | −11 | −7 | −4 | −2 | −396 | −239 | 179 |
| Net profit | 0 | −0 | −5 | 9 | −3 | −5 | −31 | −25 | −14 | −6 | −1 412 | −906 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 25 | 34 | 31 | 26 | 59 | 31 | 85 | 36 | 22 893 | 6 377 | 10 210 |
| Equity | 30 | 30 | 25 | 34 | 31 | 26 | 30 | 5 | 41 | 35 | −1 377 | −2 283 | −1 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 176 | 6 248 | 6 649 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 26 | 43 | 1 | 5 094 | 2 413 | 5 273 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 26 | 43 | 1 | 24 270 | 8 660 | 11 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg Hospitality As | Company | 40.0% | 40.0% | 2024 |
Nova Beverage Group As | Company | 40.0% | 40.0% | 2024 |
Palmer Group As | Company | 40.0% | 40.0% | 2022 |
FREDENSBORG AS | Company | 40.0% | 40.0% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
Steinsholt Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rajko Mink | Chief Executive Officer | 0 companies |
| Ole Steinsholt | Chief Executive Officer | 0 companies |
| Kai Sjøvold | Chairman | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Jo Kogstad Ringheim | Board of Directors | 0 companies |
| Pål Atle Skjervengen | Chairman | 0 companies |
| Solve Sundvall Rølling | Board of Directors | 0 companies |
| Christopher Kielland Blom | Chairman | 0 companies |