| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 755K | +68% |
| Net profit | NOK -307K | +1% |
| Total assets | NOK 8,3M | +1% |
| Equity | NOK -98K | -147% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 038 | 981 | 887 | 1 094 | 1 151 |
| Staff expenses | −18 | −0 | −0 | −0 | −0 |
| EBITDA | 703 | 570 | 539 | 449 | 755 |
| Depreciation & amort. | −358 | −355 | −344 | −287 | −304 |
| EBIT | 346 | 215 | 194 | 162 | 451 |
| Net financials | −448 | −409 | −472 | −561 | −845 |
| Profit before tax | −102 | −194 | −277 | −399 | −394 |
| Tax | −23 | −43 | −61 | −88 | −87 |
| Net profit | −80 | −151 | −216 | −312 | −307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 640 | 8 273 | 8 432 | 8 219 | 8 288 |
| Equity | −111 | 337 | 321 | 210 | −98 |
| Long-term debt | 7 552 | 7 623 | 7 850 | 7 587 | 8 080 |
| Short-term debt | 1 199 | 313 | 260 | 422 | 306 |
| Total debt | 8 751 | 7 936 | 8 110 | 8 009 | 8 386 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
HS Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 30.77% | 30.77% | 2023 | |
| Company | 3.85% | 3.85% | 2023 | |
| Company | 3.85% | 3.85% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Erik Holst Andersen | Chief Executive Officer | 0 companies |
| Henning-Andre Skjellstad Johansen | Deputy Member | 0 companies |
| Jan-Kristian Kløkstad | Board of Directors | 0 companies |
| Frank Are Aas Pedersen | Board of Directors | 0 companies |
| Asbjørn Karlsen Grytnes | Board of Directors | 0 companies |
| Ørjan Pedersen | Board of Directors | 0 companies |
| Eivind Nyhagen | Board of Directors | 0 companies |
| Morten Bergstrøm Hillestad | Chairman | 0 companies |