| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 802K | +281% |
| Net profit | NOK 126K | +142% |
| Total assets | NOK 11,3M | -2% |
| Equity | NOK 3,1M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 689 | 786 | 1 046 | 1 094 | 1 099 | 1 104 | 1 142 | 1 116 | 1 112 | 1 112 | 1 112 | 1 112 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | 530 | 731 | 995 | 916 | 941 | 791 | 793 | 997 | 1 005 | 1 000 | 211 | 802 |
| Depreciation & amort. | −39 | −180 | −189 | −191 | −189 | −189 | −189 | −189 | −189 | −189 | −192 | −208 | −218 |
| EBIT | 38 | 350 | 542 | 804 | 727 | 752 | 602 | 604 | 808 | 816 | 809 | 3 | 584 |
| Net financials | −89 | −383 | −368 | −317 | −283 | −250 | −268 | −288 | −224 | −185 | −262 | −385 | −394 |
| Profit before tax | −51 | −33 | 173 | 487 | 445 | 503 | 334 | 316 | 584 | 632 | 547 | −382 | 190 |
| Tax | −17 | −11 | 47 | 107 | 96 | 103 | 58 | 72 | 129 | 140 | 120 | −84 | 64 |
| Net profit | −34 | −22 | 126 | 380 | 349 | 400 | 276 | 244 | 456 | 491 | 427 | −299 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 486 | 11 384 | 11 389 | 11 666 | 11 124 | 11 076 | 11 185 | 11 296 | 11 365 | 11 512 | 10 665 | 11 480 | 11 289 |
| Equity | 117 | 234 | 479 | 1 014 | 1 363 | 1 762 | 2 038 | 2 282 | 2 737 | 3 229 | 3 307 | 3 008 | 3 135 |
| Long-term debt | 7 | 11 044 | 10 834 | 10 586 | 9 677 | 9 173 | 8 832 | 8 491 | 7 238 | 6 887 | 6 534 | 6 075 | 5 764 |
| Short-term debt | 11 363 | 105 | 76 | 65 | 84 | 141 | 314 | 524 | 1 390 | 1 397 | 824 | 2 396 | 2 390 |
| Total debt | 11 369 | 11 149 | 10 910 | 10 652 | 9 761 | 9 314 | 9 147 | 9 014 | 8 627 | 8 283 | 7 358 | 8 471 | 8 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alv B Steiro & Sønn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Steiro | Chief Executive Officer | 0 companies |
| Rune Steiro | Chairman | 0 companies |
| Helge Steiro | Board of Directors | 0 companies |