| Revenue | NOK 5,4M | +6% |
| EBITDA | NOK 646K | +117% |
| Net profit | NOK 465K | +139% |
| Total assets | NOK 2,5M | +31% |
| Equity | NOK 1,2M | +61% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4 846 | 4 724 | 4 994 | 5 057 | 5 377 |
| Staff expenses | −2 965 | −3 151 | −3 291 | −3 248 | −3 323 |
| EBITDA | 606 | 402 | 290 | 297 | 646 |
| Depreciation & amort. | −23 | −39 | −40 | −43 | −49 |
| EBIT | 583 | 363 | 250 | 254 | 597 |
| Net financials | −15 | −3 | 2 | 0 | −1 |
| Profit before tax | 567 | 360 | 252 | 254 | 596 |
| Tax | 191 | 85 | 57 | 59 | 131 |
| Net profit | 376 | 275 | 195 | 195 | 465 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 483 | 1 313 | 1 507 | 1 891 | 2 484 |
| Equity | 98 | 374 | 569 | 763 | 1 228 |
| Long-term debt | 460 | 1 | 0 | 0 | 156 |
| Short-term debt | 925 | 938 | 938 | 1 128 | 1 100 |
| Total debt | 1 384 | 939 | 938 | 1 128 | 1 256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
MM Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Johansen | Chief Executive Officer | 0 companies |
| Marita Mørch | Deputy Member | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |