| Revenue | NOK 3,4M | +4% |
| EBITDA | NOK 730K | +4% |
| Net profit | NOK 77K | -79% |
| Total assets | NOK 2,8M | +8% |
| Equity | NOK 1,8M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 944 | 2 371 | 3 096 | 3 237 | 3 379 |
| Staff expenses | −582 | −743 | −809 | −718 | −1 010 |
| EBITDA | 228 | 441 | 848 | 703 | 730 |
| Depreciation & amort. | −204 | −294 | −378 | −211 | −550 |
| EBIT | 23 | 147 | 470 | 492 | 180 |
| Net financials | −4 | 2 | −4 | −1 | −22 |
| Profit before tax | 19 | 149 | 467 | 491 | 159 |
| Tax | 4 | 33 | 103 | 115 | 81 |
| Net profit | 15 | 116 | 364 | 376 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 272 | 1 376 | 1 863 | 2 604 | 2 820 |
| Equity | 910 | 1 026 | 1 390 | 1 765 | 1 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 189 |
| Short-term debt | 362 | 350 | 474 | 838 | 788 |
| Total debt | 363 | 350 | 474 | 838 | 978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lundemo | Chief Executive Officer | 0 companies |
| Lars Christian Bilet | Chairman | 0 companies |
| Per Kjetil Lundemo | Board of Directors | 0 companies |