| Revenue | NOK 5,3M | -12% |
| EBITDA | NOK -1,8M | -55% |
| Net profit | NOK -2,1M | -3138% |
| Total assets | NOK 5,9M | +1% |
| Equity | NOK 758K | -74% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 376 | 7 982 | 8 383 | 8 646 | 9 856 | 10 489 | 10 370 | 3 191 | 4 041 | 8 071 | 5 951 | 5 263 |
| Staff expenses | −0 | −2 310 | −3 271 | −3 095 | −2 371 | −3 334 | −3 819 | −3 970 | −721 | −466 | −4 031 | −3 432 | −3 498 |
| EBITDA | −21 | 1 601 | 941 | 1 399 | 2 125 | 1 922 | 1 953 | 700 | 294 | 1 444 | −354 | −1 177 | −1 823 |
| Depreciation & amort. | −0 | −498 | −416 | −355 | −299 | −286 | −442 | −172 | −142 | −149 | −141 | −155 | −159 |
| EBIT | −21 | 1 103 | 525 | 1 044 | 1 827 | 1 636 | 1 511 | 528 | 152 | 1 295 | −494 | −1 332 | −1 982 |
| Net financials | 0 | −82 | −4 | −14 | −1 769 | −189 | 469 | 1 038 | −5 | −18 | 1 104 | 1 267 | −134 |
| Profit before tax | −21 | 1 021 | 522 | 1 030 | 58 | 1 448 | 1 981 | 1 566 | 147 | 1 278 | 610 | −65 | −2 116 |
| Tax | −6 | 297 | 135 | 274 | 456 | 389 | 389 | 8 | 26 | 315 | −0 | −0 | −0 |
| Net profit | −15 | 723 | 387 | 756 | −398 | 1 059 | 1 592 | 1 558 | 122 | 963 | 610 | −65 | −2 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 643 | 2 860 | 2 770 | 6 216 | 3 668 | 4 772 | 5 204 | 5 629 | 3 365 | 5 842 | 5 676 | 5 772 | 5 857 |
| Equity | 300 | 1 153 | 1 540 | 2 296 | 1 098 | 1 356 | 2 148 | 2 437 | 2 467 | 2 930 | 3 040 | 2 874 | 758 |
| Long-term debt | 0 | 3 | 13 | 1 994 | 1 015 | 4 | 0 | 0 | 0 | 726 | 583 | 440 | 1 498 |
| Short-term debt | 1 343 | 1 703 | 1 216 | 1 925 | 1 556 | 3 412 | 3 056 | 3 193 | 898 | 2 186 | 2 053 | 2 457 | 3 601 |
| Total debt | 1 343 | 1 707 | 1 230 | 3 919 | 2 571 | 3 416 | 3 056 | 3 193 | 898 | 2 912 | 2 636 | 2 897 | 5 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Adel Bonakdarpour | Chief Executive Officer | 0 companies |
| Amir Sajdin | Chairman | 0 companies |