| Revenue | NOK 2,6M | +9% |
| EBITDA | NOK 1,9M | +9% |
| Net profit | NOK 589K | +15% |
| Total assets | NOK 17,2M | -4% |
| Equity | NOK 10,1M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 279 | 1 871 | 1 920 | 1 970 | 1 793 | 1 715 | 2 020 | 2 302 | 2 385 | 2 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −6 | −37 | 1 037 | 1 519 | 1 559 | 1 591 | 1 408 | 1 468 | 1 435 | 1 597 | 1 767 | 1 918 |
| Depreciation & amort. | −0 | −0 | −0 | −785 | −800 | −800 | −801 | −793 | −793 | −795 | −797 | −797 | −804 |
| EBIT | −1 | −6 | −37 | 252 | 719 | 759 | 790 | 616 | 675 | 640 | 801 | 971 | 1 114 |
| Net financials | 0 | 0 | −242 | −564 | −459 | −420 | −378 | −409 | −350 | −232 | −163 | −260 | −292 |
| Profit before tax | −1 | −6 | −279 | −312 | 260 | 339 | 412 | 207 | 325 | 409 | 638 | 711 | 822 |
| Tax | −0 | −0 | 1 | 47 | 62 | 78 | 91 | 46 | 71 | 90 | 144 | 198 | 233 |
| Net profit | −1 | −6 | −280 | −359 | 198 | 262 | 321 | 162 | 253 | 319 | 494 | 513 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 4 265 | 21 142 | 23 630 | 22 731 | 21 020 | 20 600 | 19 512 | 18 644 | 18 451 | 18 909 | 17 836 | 17 183 |
| Equity | 19 | 13 | 4 203 | 7 194 | 7 392 | 7 444 | 7 765 | 7 926 | 8 180 | 8 499 | 8 993 | 9 506 | 10 095 |
| Long-term debt | 0 | 3 900 | 14 085 | 16 247 | 15 152 | 12 238 | 12 316 | 11 431 | 10 309 | 9 419 | 9 216 | 7 698 | 6 250 |
| Short-term debt | 11 | 351 | 2 855 | 189 | 188 | 1 338 | 519 | 154 | 155 | 534 | 700 | 631 | 838 |
| Total debt | 11 | 4 251 | 16 939 | 16 436 | 15 340 | 13 576 | 12 835 | 11 586 | 10 464 | 9 953 | 9 916 | 8 330 | 7 088 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hauger Gruppen As | Company | 70.0% | 70.0% | 2023 |
Ovsem Invest As | Company | 15.0% | 15.0% | 2023 |
Østre Hauger As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kjartan Hauger | Board of Directors | 0 companies |
| Odd Hauger | Board of Directors | 0 companies |
| Anders Hauger | Board of Directors | 0 companies |
| Christian Hauger | Chairman | 0 companies |