| Revenue | NOK 3,2M | -37% |
| EBITDA | NOK 204K | +179% |
| Net profit | NOK 19K | +107% |
| Total assets | NOK 1,5M | -6% |
| Equity | NOK 249K | -11% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 512 | 2 657 | 3 413 | 3 301 | 3 204 | 3 968 | 5 926 | 5 116 | 3 248 |
| Staff expenses | −1 233 | −1 371 | −1 409 | −1 779 | −1 970 | −1 936 | −2 818 | −2 820 | −1 246 |
| EBITDA | 118 | 71 | 267 | 204 | 354 | 291 | 116 | −259 | 204 |
| Depreciation & amort. | −70 | −141 | −151 | −104 | −104 | −104 | −211 | −54 | −155 |
| EBIT | 49 | −70 | 116 | 100 | 250 | 187 | −95 | −313 | 49 |
| Net financials | −2 | −11 | −32 | −23 | −37 | −38 | −37 | −23 | −31 |
| Profit before tax | 47 | −81 | 84 | 77 | 213 | 149 | −132 | −336 | 19 |
| Tax | 14 | −18 | 23 | 20 | 60 | 34 | −23 | −65 | −0 |
| Net profit | 33 | −63 | 61 | 57 | 152 | 114 | −109 | −272 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 790 | 1 076 | 1 490 | 1 319 | 1 571 | 1 089 | 1 594 | 1 493 |
| Equity | 83 | 20 | 81 | 138 | 290 | 405 | 296 | 280 | 249 |
| Long-term debt | 0 | 114 | 265 | 243 | 419 | 341 | 185 | 164 | 368 |
| Short-term debt | 477 | 656 | 730 | 1 109 | 610 | 825 | 608 | 1 150 | 876 |
| Total debt | 477 | 770 | 995 | 1 352 | 1 029 | 1 166 | 793 | 1 314 | 1 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2012 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Edmun Hansen | Deputy Member | 0 companies |
| Tor-Jonny Johnsen | Chief Executive Officer | 0 companies |
| Oddgeir Johnsen | Chairman | 0 companies |