| Revenue | NOK 9,9M | +10% |
| EBITDA | NOK -389K | -1119% |
| Net profit | NOK -409K | -716% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 693K | -37% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 764 | 8 343 | 8 364 | 9 051 | 9 930 |
| Staff expenses | −5 313 | −5 408 | −5 358 | −5 750 | −6 362 |
| EBITDA | −173 | 13 | −68 | −32 | −389 |
| Depreciation & amort. | −9 | −30 | −30 | −30 | −34 |
| EBIT | −182 | −16 | −98 | −62 | −424 |
| Net financials | 16 | 12 | 14 | 12 | 15 |
| Profit before tax | −166 | −4 | −84 | −50 | −409 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −166 | −4 | −84 | −50 | −409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 390 | 2 148 | 2 289 | 2 323 | 1 802 |
| Equity | 1 240 | 1 236 | 1 152 | 1 102 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 149 | 912 | 1 137 | 1 221 | 1 109 |
| Total debt | 1 149 | 912 | 1 137 | 1 221 | 1 109 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LE Deputy Member | Deputy Member | 2024 |
GE Observer | Observer | 2024 |
MU Chief Executive Officer | Chief Executive Officer | 2025 |
MU Chief Executive Officer | Chief Executive Officer | 2025 |
LH Deputy Member | Deputy Member | 2020 |
GG Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
SO Deputy Member | Deputy Member | 2020 – 2024 |
HO Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
BH Deputy Member | Deputy Member | 2020 – 2024 |
LR Deputy Member | Deputy Member | 2020 – 2024 |
GV Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2013 | |
| Company | 0% | 0% | 2013 | |
| Company | 0% | 0% | 2013 | |
| Company | 0% | 0% | 2013 | |
| Company | 0% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Gimle Degvold | Deputy Member | 0 companies |
| Stig Ove Sæther | Deputy Member | 0 companies |
| Gunn Elin Tingvold | Observer | 0 companies |
| Heidi Olden Eng | Chief Executive Officer | 0 companies |
| Bjørg Haugen Rønningen | Deputy Member | 0 companies |
| Marianne Ulven Solli | Chief Executive Officer | 0 companies |
| Lasse Rian | Deputy Member | 0 companies |
| Guro Veum | Deputy Member | 0 companies |
| Marianne Ulven | Chief Executive Officer | 0 companies |
| Lise Hammerud | Deputy Member | 0 companies |
| Guro Grindvoll Jensen | Deputy Member | 0 companies |
| Thomas Nyland | Board of Directors | 0 companies |
| Marte Wika Langvatn | Deputy Chairman | 0 companies |
| Rita Sandnes | Chairman | 0 companies |
| Kristin Hartveit Hansen | Board of Directors | 0 companies |
| Anne Lise Engen Giæver | Board of Directors | 0 companies |
| Mari Aasen | Board of Directors | 0 companies |
| Øystein Storsveen | Deputy Chairman | 0 companies |
| Erik Hagaseth Haug | Board of Directors | 0 companies |