| Revenue | NOK 2M | -9% |
| EBITDA | NOK -96K | -119% |
| Net profit | NOK -181K | -192% |
| Total assets | NOK 1,1M | -22% |
| Equity | NOK 403K | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 103 | 2 887 | 2 648 | 2 145 | 1 959 |
| Staff expenses | −622 | −750 | −634 | −412 | −608 |
| EBITDA | 307 | 403 | 530 | 501 | −96 |
| Depreciation & amort. | −129 | −208 | −347 | −215 | −113 |
| EBIT | 178 | 195 | 183 | 286 | −209 |
| Net financials | −51 | −30 | −55 | −37 | −19 |
| Profit before tax | 126 | 165 | 128 | 249 | −228 |
| Tax | 36 | 37 | 27 | 54 | −47 |
| Net profit | 90 | 128 | 101 | 195 | −181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 948 | 2 469 | 1 985 | 1 396 | 1 083 |
| Equity | 209 | 287 | 388 | 584 | 403 |
| Long-term debt | 445 | 1 561 | 1 230 | 337 | 198 |
| Short-term debt | 294 | 621 | 366 | 476 | 482 |
| Total debt | 738 | 2 182 | 1 597 | 813 | 680 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Deputy Member | Deputy Member | 2012 |
SV Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jelena Vukic | Deputy Member | 0 companies |
| Sasa Vukic | Chief Executive Officer | 0 companies |